XML 52 R40.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Commitments and Contingencies (Tables)
 3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Unfunded Contractual Commitments and Unencumbered Unfunded Commitments
As of March 31, 2024, and December 31, 2023, the Company’s unfunded contractual commitments available at the request of the portfolio company, including undrawn revolving facilities, and unencumbered by milestones were as follows:
(in thousands)
Unfunded Commitments (1) as of
Portfolio CompanyMarch 31, 2024December 31, 2023
Debt Investments:  
Madrigal Pharmaceutical, Inc.$51,000 $— 
Thumbtack, Inc.30,000 40,000 
Automation Anywhere, Inc.29,400 29,400 
Axsome Therapeutics, Inc.25,375 — 
Checkr Group, Inc.23,625 23,625 
Skydio, Inc.22,500 22,500 
HilleVax, Inc.20,000 — 
Shield AI, Inc.18,750 — 
Strive Health Holdings, LLC18,000 — 
TG Therapeutics, Inc.16,250 — 
Phathom Pharmaceuticals, Inc.15,300 6,120 
Dragos13,000 13,000 
Suzy, Inc.12,000 12,000 
Harness, Inc.11,550 — 
Main Street Rural, Inc.10,500 10,500 
Tipalti Solutions Ltd.10,500 10,500 
Armis, Inc.10,000 — 
Marathon Health, LLC10,000 — 
Next Insurance, Inc.10,000 10,000 
Curana Health Holdings, LLC8,412 — 
Curevo, Inc.7,500 — 
Elation Health, Inc.7,500 7,500 
ATAI Life Sciences N.V.7,000 — 
Reveleer6,775 — 
Modern Life, Inc.6,500 6,500 
Dronedeploy, Inc.6,250 6,250 
Brain Corporation5,000 5,000 
Babel Street4,367 3,375 
Heron Therapeutics, Inc.4,000 4,000 
Leapwork ApS3,900 3,900 
Saama Technologies, LLC3,875 3,875 
Zimperium, Inc.3,727 3,727 
Allvue Systems, LLC3,590 3,590 
Altumint, Inc.3,500 2,500 
Sight Sciences, Inc.3,500 — 
Riviera Partners LLC3,000 3,000 
Plentific Ltd2,625 2,625 
Zappi, Inc.2,571 2,571 
Loftware, Inc.2,277 2,277 
Yipit, LLC2,250 2,250 
Streamline Healthcare Solutions2,200 2,200 
New Relic, Inc.2,176 2,176 
Cutover, Inc.2,150 2,650 
(in thousands)
Unfunded Commitments (1) as of
Portfolio CompanyMarch 31, 2024December 31, 2023
Debt Investments:
Dashlane, Inc.$2,137 $2,137 
Sumo Logic, Inc.2,000 2,000 
Ceros, Inc.1,707 1,707 
ThreatConnect, Inc.1,600 1,600 
LogicSource1,209 1,209 
Ikon Science Limited1,050 1,050 
LinenMaster, LLC1,000 1,000 
Fortified Health Security840 840 
Agilence, Inc.800 800 
Omeda Holdings, LLC731 731 
3GTMS, LLC698 1,182 
Flight Schedule Pro, LLC639 639 
Dispatch Technologies, Inc.625 625 
Constructor.io Corporation625 625 
Cybermaxx Intermediate Holdings, Inc.390 390 
ShadowDragon, LLC333 333 
Cytracom Holdings LLC72 72 
Tarsus Pharmaceuticals, Inc.— 20,625 
Kura Oncology, Inc.— 19,250 
Akero Therapeutics, Inc.— 15,000 
Senseonics Holdings, Inc.— 8,750 
Annex Cloud— 1,750 
Enmark Systems, Inc.— 457 
Alchemer LLC— 445 
Total Unfunded Debt Commitments:478,851 330,828 
   
Investment Funds & Vehicles:(2)
  
Forbion Growth Opportunities Fund I C.V.1,757 1,757 
Forbion Growth Opportunities Fund II C.V.2,748 2,748 
Total Unfunded Commitments in Investment Funds & Vehicles:4,505 4,505 
   
Total Unfunded Commitments$483,356 $335,333 
(1)For debt investments, amounts represent unfunded commitments, including undrawn revolving facilities, which are available at the request of the portfolio company. Amount excludes unfunded commitments which are unavailable due to the borrower having not met certain milestones. These amounts also exclude $156.0 million and $127.7 million of unfunded commitments as of March 31, 2024, and December 31, 2023, respectively, to portfolio companies related to loans assigned to or directly committed by the Adviser Funds as described in “Note -12 Related Party Transactions”.
(2)For investment funds and vehicles, the amount represents uncalled capital commitments in private equity funds.
The following table provides additional information on the Company’s unencumbered unfunded commitments regarding milestones, expirations and type:
(in thousands)
Unfunded Commitments
March 31, 2024December 31, 2023
Expiring during:
2024$377,101 $291,896 
202544,182 3,004 
202618,630 7,537 
202715,070 14,078 
20286,102 6,547 
202913,590 3,590 
20304,176 4,176 
Total Unfunded Debt Commitments478,851 330,828 
   
Unfunded Commitments in Investment Funds & Vehicles:  
Expiring during:  
20301,757 1,757 
20322,748 2,748 
Total Unfunded Commitments in Investment Funds & Vehicles4,505 4,505 
Total Unfunded Commitments$483,356 $335,333 
Schedule of Contractual Obligations
The following tables provide the Company’s contractual obligations as of March 31, 2024 and December 31, 2023:
As of March 31, 2024:Payments due by period (in thousands)
Contractual Obligations (1)
TotalLess than 1 year1 - 3 years3 - 5 yearsAfter 5 years
Debt (2)(3)
$1,766,000 $155,000 $1,246,000 $— $365,000 
Lease and License Obligations (4)
26,181 2,619 6,658 6,281 10,623 
Total$1,792,181 $157,619 $1,252,658 $6,281 $375,623 
 
As of December 31, 2023:Payments due by period (in thousands)
Contractual Obligations (1)
TotalLess than 1 year1 - 3 years3 - 5 yearsAfter 5 years
Debt (5)(3)
$1,570,000 $105,000 $689,000 $411,000 $365,000 
Lease and License Obligations (4)
26,741 2,539 6,629 6,248 11,325 
Total$1,596,741 $107,539 $695,629 $417,248 $376,325 
(1)Excludes commitments to extend credit to the Company’s portfolio companies and uncalled capital commitments in investment funds.
(2)Includes $175.0 million in principal outstanding under the SBA Debentures, $105.0 million of the July 2024 Notes, $50.0 million of the February 2025 Notes, $70.0 million of the June 2025 Notes, $50.0 million of the June 2025 3-Year Notes, $50.0 million of the March 2026 A Notes, $50.0 million of the March 2026 B Notes, $150.0 million of the 2031 Asset-Backed Notes, $40.0 million of the 2033 Notes, $325.0 million of the September 2026 Notes and $350.0 million of the January 2027 Notes as of March 31, 2024. There was also $215.0 million outstanding under the SMBC Facility and $136.0 million outstanding under the MUFG Bank Facility as of March 31, 2024.
(3)Amounts represent future principal repayments and not the carrying value of each liability. See “Note 5 – Debt”.
(4)Facility leases and licenses including short-term leases.
(5)Includes $175.0 million in principal outstanding under the SBA Debentures, $105.0 million of the July 2024 Notes, $50.0 million of the February 2025 Notes, $70.0 million of the June 2025 Notes, $50.0 million of the June 2025 3-Year Notes, $50.0 million of the March 2026 A Notes, $50.0 million of the March 2026 B Notes, $150.0 million of the 2031 Asset-Backed Notes, $40.0 million of the 2033 Notes, $325.0 million of the September 2026 Notes and $350.0 million of the January 2027 Notes as of December 31, 2023. There was also $94.0 million outstanding under the SMBC Facility and $61.0 million outstanding under the MUFG Bank Facility as of December 31, 2023.
Summary of Information Related to Measurement of Operating Lease Liabilities and Supplemental Cash Flow Information Related to Operating Leases
The following table sets forth information related to the measurement of the Company’s operating lease liabilities and supplemental cash flow information related to operating leases as of March 31, 2024, and 2023:
(in thousands)Three Months Ended March 31, 2024Three Months Ended March 31, 2023
Total operating lease cost$533 $698 
Cash paid for amounts included in the measurement of lease liabilities$122 $609 
 As of March 31, 2024As of December 31, 2023
Weighted-average remaining lease term (in years)8.438.68
Weighted-average discount rate6.79 %6.79 %
Schedule of Future Minimum Lease Payments under Operating Leases and Reconciliation to Operating Lease Liability
The following table shows future minimum lease payments under the Company’s operating leases and a reconciliation to the operating lease liability as of March 31, 2024:
(in thousands)As of March 31, 2024
2024$1,803 
20253,268 
20263,362 
20273,483 
Thereafter14,090 
Total lease payments26,006 
Less: imputed interest & other items(6,607)
Total operating lease liability$19,399