XML 49 R37.htm IDEA: XBRL DOCUMENT v3.25.1

Commitments and Contingencies (Tables)

3 Months Ended

Mar. 31, 2025

Commitments and Contingencies Disclosure [Abstract]

Schedule of Unfunded Contractual Commitments and Unencumbered Unfunded Commitments

As of March 31, 2025 and December 31, 2024, the Company’s unfunded contractual commitments available at the request of the portfolio company, including undrawn revolving facilities, and unencumbered by milestones were as follows:

(in thousands)						Unfunded Commitments (1) as of
Portfolio Company						March 31, 2025						December 31, 2024
Debt Investments:
Earnix, Inc.						$	41,250					$	41,250
Arcus Biosciences, Inc.						37,500						37,500
Thumbtack, Inc.						30,000						30,000
Harness, Inc.						26,950						11,550
Armis, Inc.						25,000						25,000
Disc Medicine, Inc.						22,500						22,500
Pindrop Security, Inc.						19,375						19,375
Coronet Cyber Security Ltd.						17,000						17,000
Marathon Health, LLC						16,550						24,250
Locus Robotics Corp.						16,250						16,250
Akero Therapeutics, Inc.						15,000						15,000
Dragos, Inc.						13,000						13,000
Aryaka Networks, Inc.						12,500						12,500
GoEuro Travel GmbH						12,468						26,250
WellBe Senior Medical, LLC						12,000						12,000
Semperis Technologies Inc.						11,250						—
Alector, Inc.						10,500						10,500
DocPlanner						9,538						—
CoreView USA, Inc.						9,000						10,000
iSpot.tv, Inc.						8,250						—
Suzy, Inc.						8,000						8,000
PayIt, LLC						8,000						8,000
Heron Therapeutics, Inc.						8,000						8,000
Curana Health Holdings, LLC						7,500						7,500
SmartSheet Inc.						4,840						—
Ennoble Care LLC						4,500						—
Babel Street						4,367						4,367
AlphaSense, Inc.						4,000						4,000
Reveleer						4,000						—
Allvue Systems, LLC						3,590						3,590
Behavox Limited						3,500						—
LogRhythm, Inc.						3,143						3,143
Zappi, Inc.						2,571						2,571
Dashlane, Inc.						2,500						5,000
Loftware, Inc.						2,277						2,277
Streamline Healthcare Solutions						2,200						2,200
New Relic, Inc.						2,176						2,176
Sumo Logic, Inc.						2,000						2,000
LogicSource						1,209						1,209
TaxCalc						1,166						1,166
LinenMaster, LLC						1,000						1,000
Alchemer LLC						890						—
Main Street Rural, Inc.						874						874
Fortified Health Security						840						840

(in thousands)						Unfunded Commitments (1) as of
Portfolio Company						March 31, 2025						December 31, 2024
Debt Investments:
Dispatch Technologies, Inc.						$	813					$	563
Omeda Holdings, LLC						750						731
Dronedeploy, Inc.						625						625
ShadowDragon, LLC						333						333
Zimperium, Inc.						282						196
Strive Health Holdings, LLC						—						8,299
Viridian Therapeutics, Inc.						—						8,000
ATAI Life Sciences N.V.						—						7,000
Saama Technologies, LLC						—						3,875
Ceros, Inc.						—						1,707
3GTMS, LLC						—						886
Flight Schedule Pro, LLC						—						646
Total Unfunded Debt Commitments:						451,827						444,699
Investment Funds & Vehicles:(2)
Forbion Growth Opportunities Fund I C.V.						1,757						1,757
Forbion Growth Opportunities Fund II C.V.						2,072						2,072
Total Unfunded Commitments in Investment Funds & Vehicles:						3,829						3,829
Total Unfunded Commitments						$	455,656					$	448,528

(1)For debt investments, amounts represent unfunded commitments, including undrawn revolving facilities, which are available at the request of the portfolio company. Amount excludes unfunded commitments which are unavailable due to the borrower having not met certain milestones. These amounts also exclude $136.0 million and $139.7 million of unfunded commitments as of March 31, 2025 and December 31, 2024, respectively, to portfolio companies related to loans assigned to or directly committed by the Adviser Funds as described in “Note -12 Related Party Transactions”.

(2)For investment funds and vehicles, the amount represents uncalled capital commitments in private equity funds.

The following table provides additional information on the Company’s unencumbered unfunded commitments regarding milestones, expirations and type:

(in thousands) Unfunded Commitments
						March 31, 2025						December 31, 2024
Expiring during:
2025						$	244,624					$	251,941
2026						156,839						147,840
2027						10,020						10,553
2028						7,179						6,040
2029						24,149						24,149
2030						4,176						4,176
2031						4,840						—
Total Unfunded Debt Commitments						451,827						444,699
Unfunded Commitments in Investment Funds & Vehicles:
Expiring during:
2030						1,757						1,757
2032						2,072						2,072
Total Unfunded Commitments in Investment Funds & Vehicles						3,829						3,829
Total Unfunded Commitments						$	455,656					$	448,528

Schedule of Contractual Obligations

The following tables provide the Company’s contractual obligations as of March 31, 2025 and December 31, 2024:

As of March 31, 2025:						Payments due by period (in thousands)
Contractual Obligations(1)						Total						Less than 1 year						1 - 3 years						3 - 5 years						After 5 years
Debt(2)(3)						$	1,999,351					$	220,000					$	780,000					$	547,506					$	451,845
Lease and License Obligations(4)						23,400						3,287						6,710						5,618						7,785
Total						$	2,022,751					$	223,287					$	786,710					$	553,124					$	459,630
As of December 31, 2024:						Payments due by period (in thousands)
Contractual Obligations(1)						Total						Less than 1 year						1 - 3 years						3 - 5 years						After 5 years
Debt(5)(3)						$	1,783,265					$	170,000					$	891,000					$	283,790					$	438,475
Lease and License Obligations(4)						23,976						3,246						6,640						5,589						8,501
Total						$	1,807,241					$	173,246					$	897,640					$	289,379					$	446,976

(1)Excludes commitments to extend credit to the Company’s portfolio companies and uncalled capital commitments in investment funds.

(2)Includes $295.0 million in principal outstanding under the SBA Debentures, $70.0 million of the June 2025 Notes, $50.0 million of the June 2025 3-Year Notes, $50.0 million of the March 2026 A Notes, $50.0 million of the March 2026 B Notes, $116.8 million of the 2031 Asset-Backed Notes, $40.0 million of the 2033 Notes, $325.0 million of the September 2026 Notes, $350.0 million of the January 2027 Notes and $287.5 million of the 2028 Convertible Notes as of March 31, 2025. There was also $260.0 million outstanding under the SMBC Facility and $105.0 million outstanding under the MUFG Bank Facility as of March 31, 2025.

(3)Amounts represent future principal repayments and not the carrying value of each liability. See “Note 5 – Debt”.

(4)Leases and license obligations includes contractual amounts related to short-term leases.

(5)Includes $279.0 million in principal outstanding under the SBA Debentures, $50.0 million of the February 2025 Notes, $70.0 million of the June 2025 Notes, $50.0 million of the June 2025 3-Year Notes, $50.0 million of the March 2026 A Notes, $50.0 million of the March 2026 B Notes, $119.5 million of the 2031 Asset-Backed Notes, $40.0 million of the 2033 Notes, $325.0 million of the September 2026 Notes and $350.0 million of the January 2027 Notes as of December 31, 2024. There was also $283.8 million outstanding under the SMBC Facility and $116.0 million outstanding under the MUFG Bank Facility as of December 31, 2024.

Summary of Information Related to Measurement of Operating Lease Liabilities and Supplemental Cash Flow Information Related to Operating Leases

The following table sets forth information related to the measurement of the Company’s operating lease liabilities and supplemental cash flow information related to operating leases for the three months ended March 31, 2025 and 2024:

(in thousands)			Three Months Ended March 31,
			2025						2024
Total operating lease cost			$	774					$	533
Cash paid for amounts included in the measurement of lease liabilities			595						122

			As of March 31, 2025						As of December 31, 2024
Weighted-average remaining lease term (in years)			7.56						7.81
Weighted-average discount rate			6.84		%				6.85		%

Schedule of Future Minimum Lease Payments under Operating Leases and Reconciliation to Operating Lease Liability

The following table shows future minimum lease payments under the Company’s operating leases and a reconciliation to the operating lease liability as of March 31, 2025:

(in thousands)			As of March 31, 2025
2025			$	2,493
2026			3,179
2027			3,452
2028			2,766
Thereafter			11,324
Total lease payments			23,214
Less: imputed interest & other items			(6,003)
Total operating lease liability			$	17,211

X

- Definition

Tabular disclosure of contractual obligation by timing of payment due. Includes, but is not limited to, long-term debt obligation, lease obligation, and purchase obligation.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Regulation S-X (SX)
-Number 210
-Section 12
-Subsection 04
-Subparagraph (a)
-Publisher SEC

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3

+ Details

Name:	srt_ContractualObligationFiscalYearMaturityScheduleTableTextBlock
Namespace Prefix:	srt_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_CommitmentsAndContingenciesDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4

+ Details

Name:	us-gaap_LeaseCostTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information about obligations resulting from other commitments.

+ References

No definition available.

+ Details

Name:	us-gaap_OtherCommitmentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration