XML 56 R39.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES (Tables)
 6 Months Ended
Jun. 30, 2025
Investments in and Advances to Affiliates [Abstract]  
Schedule of Investments in and Advances to Affiliates
(in thousands)
Portfolio Company
Investment(1)
Amount of Interest, Dividends, and Fees Credited to Income(2)
Realized Gain (Loss)Fair Value as of
December 31, 2024
Gross Additions(3)
Gross Reductions(4)
Net Change in Unrealized Appreciation/ (Depreciation) Fair Value as of June 30, 2025
Control Investments
Majority Owned Control Investments
Coronado Aesthetics, LLC(8)
Preferred Stock$— $— $69 $— $— $243 $312 
 Common Stock— — — — — 1 1 
Gibraltar Acquisition LLC(5)
Unsecured Debt2,743 — 36,212 1,176 — — 37,388 
 Member Units— — 23,051 — (600)504 22,955 
Hercules Adviser LLC(6)
Unsecured Debt4,000 — 12,000 — (12,000)— — 
 Member Units— — 30,190 12,000 — 2,032 44,222 
Total Majority Owned Control Investments $6,743 $— $101,522 $13,176 $(12,600)$2,780 $104,878 
Other Control Investments
Tectura Corporation(7)
Senior Debt$342 $— $8,027 $— $— $(51)$7,976 
 Preferred Stock— — 3,623 — — (1,581)2,042 
 Common Stock— — 7 — — (7)— 
Total Other Control Investments $342 $— $11,657 $— $— $(1,639)$10,018 
Total Control Investments$7,085 $— $113,179 $13,176 $(12,600)$1,141 $114,896 
(1)Stock and warrants are generally non-income producing and restricted.
(2)Represents the total amount of interest, fees, or dividends credited to income for the period an investment was an affiliate or control investment.
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, paid-in-kind interest or dividends, the amortization of discounts and closing fees and the exchange of one or more existing securities for one or more new securities.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include previously recognized depreciation on investments that become control or affiliate investments during the period.
(5)As of March 31, 2018, the Company's investment in Gibraltar Acquisition LLC became classified as a control investment as a result of obtaining a controlling financial interest. Gibraltar Acquisition LLC is a wholly-owned subsidiary, which is the holding company for their wholly-owned affiliated portfolio companies, Gibraltar Business Capital, LLC and Gibraltar Equipment Finance, LLC. The subsidiary has no significant assets or liabilities, other than their equity and debt investments and equity interest in Gibraltar Business Capital, LLC and Gibraltar Equipment Finance, LLC, respectively.
(6)Hercules Adviser LLC is owned by Hercules Capital Management LLC and presented with Hercules Partner Holdings, LLC which are both wholly owned by the Company. Please refer to “Note 1 - Description of Business” for additional disclosure.
(7)As of March 31, 2017, the Company's investment in Tectura Corporation became classified as a control investment as of result of obtaining more than 50% representation on the portfolio company's board. In May 2018, the Company purchased common shares, thereby obtaining greater than 25% of voting securities of Tectura as of June 30, 2018.
(8)As of December 31, 2021, the Company's investment in Coronado Aesthetics, LLC became classified as a control investment as a result of obtaining more than 25% of the voting securities of the portfolio company.
Schedule 12 – 14
HERCULES CAPITAL, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES
For the Six Months Ended June 30, 2024 (unaudited)
(in thousands)
Portfolio Company
Investment(1)
Amount of Interest, Dividends and Fees Credited to Income(2)
Realized Gain (Loss)Fair Value as of
December 31, 2023
Gross Additions(3)
Gross Reductions(4)
Net Change in Unrealized Appreciation/ (Depreciation)Fair Value as of June 30, 2024
Control Investments
Majority Owned Control Investments
Coronado Aesthetics, LLC(8)
Preferred Stock$— $— $260 $— $— $(75)$185 
 Common Stock— — 2 — — (1)1 
Gibraltar Acquisition, LLC(5)
Unsecured Debt2,639 — 34,478 590 — — 35,068 
 Member Units— — 28,034 — — (6,291)21,743 
Hercules Adviser LLC(6)
Unsecured Debt3,503 — 12,000 — — — 12,000 
 Member Units— — 28,713 — — 2,015 30,728 
Total Majority Owned Control Investments $6,142 $— $103,487 $590 $— $(4,352)$99,725 
Other Control Investments
Tectura Corporation(7)
Senior Debt$344 $— $8,250 $— $— $— $8,250 
 Preferred Stock— — 3,263 — — 16 3,279 
 Common Stock— — 4 — — 1 5 
Total Other Control Investments $344 $— $11,517 $— $— $17 $11,534 
Total Control Investments$6,486 $— $115,004 $590 $— $(4,335)$111,259 
(1)Stock and warrants are generally non-income producing and restricted.
(2)Represents the total amount of interest, fees, or dividends credited to income for the period an investment was an affiliate or control investment.
(3)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, paid-in-kind interest or dividends, the amortization of discounts and closing fees and the exchange of one or more existing securities for one or more new securities.
(4)Gross reductions include decreases in the cost basis of investments resulting from principal repayments or sales and the exchange of one or more existing securities for one or more new securities. Gross reductions also include previously recognized depreciation on investments that become control or affiliate investments during the period.
(5)As of March 31, 2018, the Company's investment in Gibraltar Acquisition LLC became classified as a control investment as a result of obtaining a controlling financial interest. Gibraltar Acquisition LLC is a wholly-owned subsidiary, which is the holding company for their wholly-owned affiliated portfolio companies, Gibraltar Business Capital, LLC and Gibraltar Equipment Finance, LLC. The subsidiary has no significant assets or liabilities, other than their equity and debt investments and equity interest in Gibraltar Business Capital, LLC and Gibraltar Equipment Finance, LLC, respectively.
(6)Hercules Adviser LLC is owned by Hercules Capital Management LLC and presented with Hercules Partner Holdings, LLC which are both wholly owned by the Company. Please refer to “Note 1 - Description of Business” for additional disclosure.
(7)As of March 31, 2017, the Company's investment in Tectura Corporation became classified as a control investment as of result of obtaining more than 50% representation on the portfolio company's board. In May 2018, the Company purchased common shares, thereby obtaining greater than 25% of voting securities of Tectura as of June 30, 2018.
(8)As of December 31, 2021, the Company's investment in Coronado Aesthetics, LLC became classified as a control investment as a result of obtaining more than 25% of the voting securities of the portfolio company.
Schedule 12 – 14
HERCULES CAPITAL, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES
As of June 30, 2025 (unaudited)
(in thousands)
Portfolio CompanyIndustry
Type of Investment(1)
Maturity DateInterest Rate and FloorPrincipal or SharesCost
Value(2)
Control Investments   
Majority Owned Control Investments   
Coronado Aesthetics, LLCMedical Devices & EquipmentPreferred Series A Equity  5,000,000$250 $312 
 Medical Devices & EquipmentCommon Stock  180,000— 1 
Total Coronado Aesthetics, LLC $250 $313 
Gibraltar Acquisition LLC(3)
Diversified Financial ServicesUnsecured DebtSeptember 2026
FIXED 3.45%, PIK Interest 8.05%
$27,655 27,480 27,480 
 Diversified Financial ServicesUnsecured DebtSeptember 2026
FIXED 11.95%
$10,000 9,908 9,908 
Diversified Financial ServicesMember Units1 33,406 22,955 
Total Gibraltar Acquisition, LLC $70,794 $60,343 
Hercules Adviser LLC(4)
Diversified Financial ServicesMember Units  112,035 44,222 
Total Hercules Adviser LLC $12,035 $44,222 
Total Majority Owned Control Investments (4.88%)*
 $83,079 $104,878 
Other Control Investments   
Tectura CorporationConsumer & Business ServicesSenior Secured DebtJanuary 2027
FIXED 8.25%
$8,250 $8,250 $7,976 
 Consumer & Business ServicesCommon Stock414,994,863 900 — 
 Consumer & Business ServicesPreferred Series BB Equity  1,000,000— 1 
 Consumer & Business ServicesPreferred Series C Equity  3,235,29813,263 2,041 
Total Tectura Corporation $22,413 $10,018 
Total Other Control Investments (0.46%)*
 $22,413 $10,018 
Total Control Investments (5.34%)*
 $105,492 $114,896 
*Value as a percent of net assets
(1)Stock and warrants are generally non-income producing and restricted.
(2)All of the Company’s control and affiliate investments are Level 3 investments valued using significant unobservable inputs.
(3)Gibraltar Acquisition LLC is a wholly-owned subsidiary, which is the holding company for their wholly-owned affiliated portfolio companies, Gibraltar Business Capital, LLC and Gibraltar Equipment Finance, LLC. The subsidiary has no significant assets or liabilities, other than their equity and debt investments and equity interest in Gibraltar Business Capital, LLC and Gibraltar Equipment Finance, LLC, respectively.
(4)Hercules Adviser LLC is owned by Hercules Capital Management LLC and presented with Hercules Partner Holdings, LLC which are both wholly owned by the Company. Please refer to “Note 1 - Description of Business” for additional disclosure.
Schedule 12 – 14
HERCULES CAPITAL, INC.
CONSOLIDATED SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES
As of and for the year ended December 31, 2024
(in thousands)
Portfolio CompanyIndustry
Type of Investment(1)
Maturity DateInterest Rate and FloorPrincipal or SharesCost
Value(2)
Control Investments   
Majority Owned Control Investments   
Coronado Aesthetics, LLCMedical Devices & EquipmentPreferred Series A Equity  5,000,000$250 $69 
 Medical Devices & EquipmentCommon Stock  180,000— — 
Total Coronado Aesthetics, LLC $250 $69 
Gibraltar Acquisition LLC (3)
Diversified Financial ServicesUnsecured DebtSeptember 2026
FIXED 3.45%, PIK Interest 8.05%
$26,569 26,337 26,337 
 Diversified Financial ServicesUnsecured DebtSeptember 2026
FIXED 11.95%
$10,000 9,875 9,875 
 Diversified Financial ServicesMember Units  134,006 23,051 
Total Gibraltar Acquisition, LLC $70,218 $59,263 
Hercules Adviser LLC(4)
Diversified Financial ServicesUnsecured DebtJune 2025
FIXED 5.00%
$12,000 12,000 12,000 
 Diversified Financial ServicesMember Units  135 30,190 
Total Hercules Adviser LLC $12,035 $42,190 
Total Majority Owned Control Investments (5.10%)*
$82,503 $101,522 
Other Control Investments   
Tectura CorporationConsumer & Business ServicesSenior Secured DebtJanuary 2027
FIXED 8.25%
$8,250 $8,250 $8,027 
 Consumer & Business ServicesCommon Stock414,994,863 900 7 
 Consumer & Business ServicesPreferred Series BB Equity  1,000,000— 17 
 Consumer & Business ServicesPreferred Series C Equity  3,235,29813,263 3,606 
Total Tectura Corporation $22,413 $11,657 
Total Other Control Investments (0.59%)*
$22,413 $11,657 
Total Control Investments (5.69%)*
 $104,916 $113,179 
*Value as a percent of net assets
(1)Stock and warrants are generally non-income producing and restricted.
(2)All of the Company’s control and affiliate investments are Level 3 investments valued using significant unobservable inputs.
(3)Gibraltar Acquisition LLC is a wholly-owned subsidiary, which is the holding company for their wholly-owned affiliated portfolio companies, Gibraltar Business Capital, LLC and Gibraltar Equipment Finance, LLC. The subsidiary has no significant assets or liabilities, other than their equity and debt investments and equity interest in Gibraltar Business Capital, LLC and Gibraltar Equipment Finance, LLC, respectively.
(4)Hercules Adviser LLC is owned by Hercules Capital Management LLC and presented with Hercules Partner Holdings, LLC which are both wholly owned by the Company. Please refer to “Note 1 - Description of Business” for additional disclosure.