XML 48 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Details)
$ in Millions
1 Months Ended 3 Months Ended 6 Months Ended
May 05, 2017
USD ($)
Jun. 30, 2014
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Principal amount              
Total debt, excluding debt-related balances     $ 7,475   $ 7,475   $ 8,546
Debt due within one year     872   872   731
Long-term debt     6,603   6,603   7,815
Carrying amount              
Total debt     7,390   7,390   8,464
Debt due within one year     865   865   724
Long-term debt     6,525   6,525   7,740
Proceeds from issuance of debt         403    
Gain (loss) on retirement of debt     (48) $ 38 $ (48) $ 38  
Five-Year Revolving Credit Facility              
Carrying amount              
Borrowing capacity, maximum   $ 3,000          
Credit facility term   5 years          
Debt to tangible capitalization ratio   0.6          
Commitment fee percentage at period end         0.35%    
Credit facility amount outstanding     0   $ 0    
Letters of credit issued and outstanding     0   0    
Credit facility available borrowing capacity     3,000   $ 3,000    
Five-Year Revolving Credit Facility | Adjusted LIBOR              
Carrying amount              
Spread on variable rate basis (as a percent)         2.00%    
Percentage reduction to the calculated variable rate   1.00%          
Five-Year Revolving Credit Facility | Minimum              
Carrying amount              
Commitment fee percentage at period end   0.15%          
Five-Year Revolving Credit Facility | Minimum | Adjusted LIBOR              
Carrying amount              
Spread on variable rate basis (as a percent)   1.125%          
Five-Year Revolving Credit Facility | Maximum              
Carrying amount              
Commitment fee percentage at period end   0.35%          
Five-Year Revolving Credit Facility | Maximum | Adjusted LIBOR              
Carrying amount              
Spread on variable rate basis (as a percent)   2.00%          
5.05% Senior Notes due December 2016              
Carrying amount              
Aggregate principal amount repaid           36  
2.5% Senior Notes due October 2017              
Principal amount              
Total debt, excluding debt-related balances     152   $ 152   485
Debt due within one year     152   152   485
Carrying amount              
Total debt     152   152   484
Debt due within one year     $ 152   $ 152   484
Debt instrument interest rate stated percentage     2.50%   2.50%    
Interest rate, as adjusted (as a percent)         4.50%    
Aggregate principal amount repaid         $ 62 38  
Aggregate debt repurchase     $ 271   271    
Eksportfinans Loans due January 2018              
Principal amount              
Total debt, excluding debt-related balances     76   76   123
Debt due within one year     76   76   98
Carrying amount              
Total debt     76   76   123
Debt due within one year     76   76   98
6.00% Senior Notes due March 2018              
Principal amount              
Total debt, excluding debt-related balances     319   319   754
Debt due within one year     319   319    
Carrying amount              
Total debt     320   320   757
Debt due within one year     $ 320   $ 320    
Debt instrument interest rate stated percentage     6.00%   6.00%    
Aggregate principal amount repaid         $ 35 20  
Aggregate debt repurchase     $ 400   400    
7.375% Senior Notes due April 2018              
Principal amount              
Total debt, excluding debt-related balances     83   83   211
Debt due within one year     83   83    
Carrying amount              
Total debt     83   83   211
Debt due within one year     $ 83   $ 83    
Debt instrument interest rate stated percentage     7.375%   7.375%    
Aggregate principal amount repaid         $ 1 26  
Aggregate debt repurchase     $ 127   127    
6.50% Senior Notes due November 2020              
Principal amount              
Total debt, excluding debt-related balances     296   296   508
Debt due within one year     4   4    
Carrying amount              
Total debt     299   299   513
Debt due within one year     $ 4   $ 4    
Debt instrument interest rate stated percentage     6.50%   6.50%    
Aggregate principal amount repaid         $ 9 13  
Aggregate debt repurchase     $ 203   203    
6.375% Senior Notes due December 2021              
Principal amount              
Total debt, excluding debt-related balances     334   334   552
Debt due within one year     2   2    
Carrying amount              
Total debt     332   332   549
Debt due within one year     $ 2   $ 2    
Debt instrument interest rate stated percentage     6.375%   6.375%    
Interest rate, as adjusted (as a percent)         8.375%    
Aggregate principal amount repaid         $ 7 44  
Aggregate debt repurchase     $ 211   211    
5.52% Senior Notes due May 2022              
Principal amount              
Total debt, excluding debt-related balances     410   410    
Debt due within one year     87   87    
Carrying amount              
Total debt     403   403    
Debt due within one year     $ 85   $ 85    
Debt instrument interest rate stated percentage 5.52%   5.52%   5.52%    
Debt instrument face value $ 410            
Proceeds from issuance of debt $ 403            
Redemption price of debt instrument (as a percent) 100.00%            
Percentage of principal amount that the holder of the note may require the entity to repurchase upon the occurrence of certain events 100.00%            
Aggregate carrying amount assets pledged $ 105            
Aggregate carrying amount assets pledged related to principal 57            
Aggregate carrying amount assets pledged related to interest 11            
Aggregate carrying amount assets pledged related to working capital $ 37            
3.8% Senior Notes due October 2022              
Principal amount              
Total debt, excluding debt-related balances     $ 506   $ 506   539
Carrying amount              
Total debt     $ 501   $ 501   534
Debt instrument interest rate stated percentage     3.80%   3.80%    
Interest rate, as adjusted (as a percent)         5.80%    
Aggregate principal amount repaid         $ 33 38  
9.00% Senior Notes due July 2023              
Principal amount              
Total debt, excluding debt-related balances     $ 1,250   1,250   1,250
Carrying amount              
Total debt     $ 1,214   $ 1,214   1,211
Debt instrument interest rate stated percentage     9.00%   9.00%    
7.75% Senior Secured Notes due October 2024              
Principal amount              
Total debt, excluding debt-related balances     $ 570   $ 570   600
Debt due within one year     60   60   60
Carrying amount              
Total debt     555   555   583
Debt due within one year     $ 57   $ 57   57
Debt instrument interest rate stated percentage     7.75%   7.75%    
6.25% Senior Notes due December 2024              
Principal amount              
Total debt, excluding debt-related balances     $ 594   $ 594   625
Debt due within one year     63   63   63
Carrying amount              
Total debt     579   579   609
Debt due within one year     $ 60   $ 60   60
Debt instrument interest rate stated percentage     6.25%   6.25%    
7.45% Notes due April 2027              
Principal amount              
Total debt, excluding debt-related balances     $ 88   $ 88   88
Carrying amount              
Total debt     $ 86   $ 86   86
Debt instrument interest rate stated percentage     7.45%   7.45%    
Aggregate principal amount repaid           8  
8% Debentures due April 2027              
Principal amount              
Total debt, excluding debt-related balances     $ 57   $ 57   57
Carrying amount              
Total debt     $ 57   $ 57   57
Debt instrument interest rate stated percentage     8.00%   8.00%    
7.00% Notes due June 2028              
Principal amount              
Total debt, excluding debt-related balances     $ 300   $ 300   300
Carrying amount              
Total debt     $ 308   $ 308   308
Debt instrument interest rate stated percentage     7.00%   7.00%    
Capital lease contract due August 2029              
Principal amount              
Total debt, excluding debt-related balances     $ 552   $ 552   566
Debt due within one year     26   26   25
Carrying amount              
Total debt     552   552   566
Debt due within one year     26   26   25
7.5% Notes due April 2031              
Principal amount              
Total debt, excluding debt-related balances     588   588   588
Carrying amount              
Total debt     $ 585   $ 585   585
Debt instrument interest rate stated percentage     7.50%   7.50%    
Aggregate principal amount repaid           5  
6.80% Senior Notes due March 2038              
Principal amount              
Total debt, excluding debt-related balances     $ 1,000   $ 1,000   1,000
Carrying amount              
Total debt     $ 991   $ 991   991
Debt instrument interest rate stated percentage     6.80%   6.80%    
7.35% Senior Notes due December 2041              
Principal amount              
Total debt, excluding debt-related balances     $ 300   $ 300   300
Carrying amount              
Total debt     $ 297   $ 297   $ 297
Debt instrument interest rate stated percentage     7.35%   7.35%    
Interest rate, as adjusted (as a percent)         9.35%    
Debt Redeemed              
Carrying amount              
Aggregate principal amount repaid         $ 147 228  
Gain (loss) on retirement of debt     $ (1) $ 38 (1) 38  
Aggregate cash payment made for debt redemption         147 $ 189  
Tendered Notes              
Carrying amount              
Gain (loss) on retirement of debt     (47)   (47)    
Tender Offer Principal Amount     1,500   1,500    
Aggregate debt repurchase     $ 1,212   1,212    
Aggregate cash payment made for debt redemption         $ 1,261