XML 128 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Postemployment Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Postemployment Benefit Plans  
Schedule of weighted-average assumptions

Assumptions—We estimated our benefit obligations using the following weighted-average assumptions:

December 31, 2019

December 31, 2018

 

U.S.

Non-U.S.

OPEB

U.S.

Non-U.S.

OPEB

 

Plans

   

Plans

   

Plans

   

Plans

   

Plans

   

Plans

 

Discount rate

3.27

2.13

2.39

4.31

2.86

3.56

%

Compensation trend rate

na

2.25

na

na

2.75

na

We estimated our net periodic benefit costs using the following weighted-average assumptions:

Year ended December 31, 2019

Year ended December 31, 2018

Year ended December 31, 2017

 

U.S.

Non-U.S.

OPEB

U.S.

Non-U.S.

OPEB

U.S.

Non-U.S.

 

   

Plans

   

Plans

   

Plans

   

Plans

   

Plans

   

Plans

   

Plans

   

Plans

   

OPEB Plans

Discount rate

4.32

2.86

3.56

3.68

2.49

2.93

4.26

2.69

3.08

%

Expected rate of return

6.20

4.39

na

6.21

4.72

na

6.31

4.79

na

Compensation trend rate

na

2.75

na

na

2.50

na

na

2.25

na

“na” means not applicable.

Schedule of Net Periodic Benefit Costs Before Tax

Year ended December 31, 2019

Year ended December 31, 2018

Year ended December 31, 2017

 

U.S.

Non-U.S.

OPEB

U.S.

Non-U.S.

OPEB

U.S.

Non-U.S.

OPEB

 

 

Plans

  

Plans

  

Plans

  

Total

  

Plans

  

Plans

  

Plans

  

Total

  

Plans

  

Plans

  

Plans

  

Total

  

Net periodic benefit costs

Service cost

$

$

7

$

$

7

$

$

7

$

$

7

$

3

$

3

$

$

6

Interest cost

63

10

1

74

61

10

1

72

65

11

76

Expected return on plan assets

(71)

(17)

(88)

(72)

(19)

(91)

(74)

(20)

(94)

Special termination benefits

1

1

Settlements and curtailments

1

2

3

(1)

(4)

(5)

13

13

Actuarial loss, net

3

3

8

1

9

5

1

1

7

Prior service gain, net

(2)

(2)

(2)

(2)

(3)

(3)

Net periodic benefit costs (income)

$

(4)

$

2

$

(1)

$

(3)

$

(3)

$

(2)

$

(4)

$

(9)

$

(1)

$

8

$

(2)

$

5

Schedule of changes in projected benefit obligation, plan assets and funded status and the amounts recognized on consolidated balance sheets

Year ended December 31, 2019

Year ended December 31, 2018

 

U.S.

Non-U.S.

OPEB

U.S.

Non-U.S.

OPEB

 

    

Plans

    

Plans

    

Plans

    

Total

    

Plans

    

Plans

    

Plans

    

Total

 

Change in projected benefit obligation

Projected benefit obligation, beginning of period

 

$

1,527

$

338

$

17

$

1,882

$

1,680

$

379

$

19

$

2,078

Assumed projected benefit obligation

29

29

Actuarial (gains) losses, net

202

45

1

248

(145)

(45)

(2)

(192)

Service cost

7

7

7

7

Interest cost

63

10

1

74

61

10

1

72

Currency exchange rate changes

14

14

(21)

(21)

Benefits paid

(72)

(19)

(2)

(93)

(69)

(19)

(2)

(90)

Settlements

(24)

(24)

(3)

(3)

Plan amendment

1

1

Special termination benefit

1

1

Projected benefit obligation, end of period

1,696

395

17

2,108

1,527

338

17

1,882

Change in plan assets

Fair value of plan assets, beginning of period

1,189

378

1,567

1,343

393

1,736

Fair value of acquired plan assets

22

22

Actual return on plan assets

272

39

311

(87)

(6)

(93)

Currency exchange rate changes

16

16

(22)

(22)

Employer contributions

4

16

2

22

2

13

2

17

Benefits paid

(72)

(19)

(2)

(93)

(69)

(19)

(2)

(90)

Settlements

(24)

(24)

(3)

(3)

Fair value of plan assets, end of period

1,369

430

1,799

1,189

378

1,567

Funded status, end of period

 

$

(327)

$

35

$

(17)

$

(309)

$

(338)

$

40

$

(17)

$

(315)

Balance sheet classification, end of period:

Pension asset, non-current

 

$

$

42

$

$

42

$

$

47

$

$

47

Pension liability, current

(1)

(1)

(3)

(5)

(3)

(1)

(3)

(7)

Pension liability, non-current

(326)

(6)

(14)

(346)

(335)

(6)

(14)

(355)

Accumulated other comprehensive loss (income), before taxes

304

84

(12)

376

307

64

(15)

356

Accumulated benefit obligation, end of period

$

1,696

$

385

$

17

$

2,098

$

1,527

$

328

$

17

$

1,872

Schedule of aggregate projected benefit obligation and fair value of plan assets for plans with a projected benefit obligation in excess of plan assets

December 31, 2019

December 31, 2018

 

U.S.

Non-U.S.

OPEB

U.S.

Non-U.S.

OPEB

 

    

Plans

    

Plans

    

Plans

    

Total

    

Plans

    

Plans

    

Plans

    

Total

 

Projected benefit obligation

 

$

1,696

$

56

$

17

$

1,769

$

1,527

$

26

$

17

$

1,570

Fair value of plan assets

1,369

49

1,418

1,189

20

1,209

Schedule of aggregate accumulated benefit obligation and fair value of plan assets for plans with an accumulated benefit obligation in excess of plan assets

December 31, 2019

December 31, 2018

 

U.S.

Non-U.S.

OPEB

U.S.

Non-U.S.

OPEB

 

    

Plans

    

Plans

    

Plans

    

Total

    

Plans

    

Plans

    

Plans

    

Total

 

Accumulated benefit obligation

 

$

1,696

$

1

$

17

$

1,714

$

1,527

$

3

$

17

$

1,547

Fair value of plan assets

1,369

1,369

1,189

1,189

Schedule of amounts in accumulated other comprehensive income, before tax, that have not been recognized as components of net periodic benefit costs

December 31, 2019

December 31, 2018

 

U.S.

Non-U.S.

OPEB

U.S.

Non-U.S.

OPEB

 

    

Plans

    

Plans

    

Plans

    

Total

    

Plans

    

Plans

    

Plans

    

Total

 

Actuarial loss, net

 

$

304

$

84

$

2

$

390

$

307

$

63

$

1

$

371

Prior service cost, net

(14)

(14)

1

(16)

(15)

Accumulated other comprehensive loss (income), before taxes

 

$

304

$

84

$

(12)

$

376

$

307

$

64

$

(15)

$

356

Schedule of amounts in accumulated other comprehensive income expected to be recognized as components of net periodic benefit costs in next fiscal year

Year ending December 31, 2020

 

U.S.

Non-U.S.

OPEB

 

    

Plans

    

Plans

    

Plans

    

Total

 

Actuarial loss, net

 

$

9

$

1

$

$

10

Prior service cost, net

(2)

(2)

Total amount expected to be recognized

 

$

9

$

1

$

(2)

$

8

Schedule of allocations and fair value of plan assets

December 31, 2019

December 31, 2018

 

Target allocation

Actual allocation

Target allocation

Actual allocation

 

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

 

    

Plans

    

Plans

    

Plans

    

Plans

    

Plans

    

Plans

    

Plans

    

Plans

 

Equity securities

50

%  

24

%  

51

%  

27

%  

50

%  

34

%  

50

%  

32

%

Fixed income securities

50

%  

60

%  

49

%  

56

%  

50

%  

51

%  

50

%  

52

%

Other investments

%

16

%  

%

17

%  

15

%  

16

%

Total

100

%  

100

%  

100

%  

100

%  

100

%  

100

%  

100

%  

100

%

The investments for the funded Transocean Plans were categorized as follows (in millions):

December 31, 2019

 

Significant observable inputs

Significant other observable inputs

Total

 

U.S.

Non-U.S.

Transocean

U.S.

Non-U.S.

Transocean

U.S.

Non-U.S.

Transocean

 

    

Plans

    

Plans

    

Plans

    

Plans

    

Plans

    

Plans

    

Plans

    

Plans

    

Plans

 

Mutual funds

U.S. equity funds

 

$

480

$

$

480

$

1

$

$

1

$

481

$

$

481

Non-U.S. equity funds

216

216

5

115

120

221

115

336

Bond funds

656

656

6

240

246

662

240

902

Total mutual funds

1,352

1,352

12

355

367

1,364

355

1,719

Other investments

Cash and money market funds

5

4

9

5

4

9

Property collective trusts

20

20

20

20

Investment contracts

51

51

51

51

Total other investments

5

4

9

71

71

5

75

80

Total investments

 

$

1,357

$

4

$

1,361

$

12

$

426

$

438

$

1,369

$

430

$

1,799

December 31, 2018

 

Significant observable inputs

Significant other observable inputs

Total

 

U.S.

Non-U.S.

Transocean

U.S.

Non-U.S.

Transocean

U.S.

Non-U.S.

Transocean

 

    

Plans

    

Plans

    

Plans

    

Plans

    

Plans

    

Plans

    

Plans

    

Plans

    

Plans

 

Mutual funds

U.S. equity funds

 

$

401

$

$

401

$

$

$

$

401

$

$

401

Non-U.S. equity funds

179

179

5

120

125

184

120

304

Bond funds

591

591

7

195

202

598

195

793

Total mutual funds

1,171

1,171

12

315

327

1,183

315

1,498

Other investments

Cash and money market funds

6

1

7

6

1

7

Property collective trusts

19

19

19

19

Investment contracts

43

43

43

43

Total other investments

6

1

7

62

62

6

63

69

Total investments

 

$

1,177

$

1

$

1,178

$

12

$

377

$

389

$

1,189

$

378

$

1,567

Schedule of projected benefits payments

U.S.

Non-U.S.

OPEB

 

    

Plans

    

Plans

    

Plans

    

Total

 

Years ending December 31,

2020

 

$

79

$

8

$

3

$

90

2021

79

8

3

90

2022

81

8

3

92

2023

82

9

2

93

2024

82

10

3

95

2025 - 2029

419

59

3

481