v3.21.1
Debt (Tables)
3 Months Ended
Mar. 31, 2021
Schedule of debt

Principal amount

Carrying amount

 

March 31, 

December 31,

 

March 31, 

December 31,

 

2021

    

2020

  

 

2021

    

2020

  

6.375% Senior Notes due December 2021

$

38

$

38

$

38

$

38

5.52% Senior Secured Notes due May 2022

89

111

88

111

3.80% Senior Notes due October 2022

27

27

27

27

0.50% Exchangeable Senior Bonds due January 2023

140

463

139

462

5.375% Senior Secured Notes due May 2023

362

364

359

360

5.875% Senior Secured Notes due January 2024

544

585

536

577

7.75% Senior Secured Notes due October 2024

360

360

354

354

6.25% Senior Secured Notes due December 2024

375

375

370

369

6.125% Senior Secured Notes due August 2025

435

468

428

461

7.25% Senior Notes due November 2025

411

411

406

405

4.00% Senior Guaranteed Exchangeable Bonds due December 2025

294

260

7.50% Senior Notes due January 2026

569

569

565

565

2.50% Senior Guaranteed Exchangeable Bonds due January 2027

238

238

274

277

11.50% Senior Guaranteed Notes due January 2027

687

687

1,113

1,139

6.875% Senior Secured Notes due February 2027

550

550

543

542

8.00% Senior Notes due February 2027

612

612

607

606

7.45% Notes due April 2027

52

52

51

51

8.00% Debentures due April 2027

22

22

22

22

7.00% Notes due June 2028

261

261

265

266

7.50% Notes due April 2031

396

396

394

394

6.80% Senior Notes due March 2038

610

610

605

605

7.35% Senior Notes due December 2041

177

177

176

176

Total debt

7,249

7,376

7,620

7,807

Less debt due within one year

6.375% Senior Notes due December 2021

38

38

38

38

5.52% Senior Secured Notes due May 2022

71

93

70

92

5.375% Senior Secured Notes due May 2023

47

47

46

46

5.875% Senior Secured Notes due January 2024

83

83

80

80

7.75% Senior Secured Notes due October 2024

60

60

58

58

6.25% Senior Secured Notes due December 2024

62

62

60

60

6.125% Senior Secured Notes due August 2025

66

66

64

64

2.50% Senior Guaranteed Exchangeable Bonds due January 2027

6

6

11.50% Senior Guaranteed Notes due January 2027

70

61

6.875% Senior Secured Notes due February 2027

34

32

Total debt due within one year

461

449

524

505

Total long-term debt

$

6,788

$

6,927

 

$

7,096

$

7,302

Scheduled maturities of debt

    

Principal

    

Other

    

 

    

installments

    

installments

    

Total

 

Twelve months ending March 31,

2022

$

461

$

76

$

537

2023

588

76

664

2024

895

77

972

2025

516

77

593

2026

1,527

78

1,605

Thereafter

3,262

78

3,340

Total installments of debt

$

7,249

$

462

7,711

Total debt-related balances, net

(91)

Total carrying amount of debt

$

7,620

Schedule of debt retirements

Three months ended March 31, 2021

Three months ended March 31, 2020

  

Exchanged

  

Repurchased

  

Total

  

Redeemed

  

Repurchased

  

Total

6.50% Senior Notes due November 2020

$

$

$

$

$

8

$

8

6.375% Senior Notes due December 2021

38

38

3.80% Senior Notes due October 2022

3

3

0.50% Exchangeable Senior Bonds due January 2023

323

323

5.375% Senior Secured Notes due May 2023

1

1

6

6

9.00% Senior Notes due July 2023

714

714

Aggregate principal amount retired

$

323

$

1

$

324

$

714

$

55

$

769

Aggregate cash payment

$

11

$

1

$

12

$

767

$

46

$

813

Aggregate principal amount of debt issued in exchanges

$

294

$

$

294

$

$

$

Aggregate net gain (loss)

$

51

$

$

51

$

(65)

$

8

$

(57)

Exchanged  
Schedule of debt

Exchange terms—At March 31, 2021, the current exchange rates, expressed as the number of Transocean Ltd. shares per $1,000 note, and the implied exchange prices per Transocean Ltd. share for our exchangeable bonds were as follows:

Implied

    

Exchange

    

exchange

    

    

rate

    

price

    

0.50% Exchangeable Senior Bonds due January 2023

97.29756

$

10.28

4.00% Senior Guaranteed Exchangeable Bonds due December 2025

190.47620

5.25

2.50% Senior Guaranteed Exchangeable Bonds due January 2027

162.16260

6.17

Effective interest rates and fair values—At March 31, 2021, the effective interest rates and estimated fair values of our exchangeable bonds were as follows (in millions):

    

Effective

    

Fair

    

    

interest rate

    

value

    

0.50% Exchangeable Senior Bonds due January 2023

0.5%

$

104

4.00% Senior Guaranteed Exchangeable Bonds due December 2025

6.9%

280

2.50% Senior Guaranteed Exchangeable Bonds due January 2027

0.0%

195