XML 78 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 2 - Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]

(in thousands)

 

2019

   

2018

   

2017

 

Operating Revenue

                       

Electric Segment:

                       

Retail Sales Revenue from Contracts with Customers

  $ 405,446     $ 388,690     $ 376,902  

Changes in Accrued ARP Revenues

    1,032       (439 )     (1,971 )

Total Retail Sales Revenue

    406,478       388,251       374,931  

Transmission Services Revenue

    40,542       46,947       46,664  

Wholesale Revenues – Company Generation

    5,007       7,735       5,173  

Other Electric Revenues

    7,070       7,322       7,769  

Total Electric Segment Revenues

    459,097       450,255       434,537  

Manufacturing Segment:

                       

Metal Parts and Tooling

    236,032       223,765       189,242  

Plastic Products and Tooling

    35,173       35,836       33,939  

Other

    5,999       8,808       6,557  

Total Manufacturing Segment Revenues

    277,204       268,409       229,738  

Plastics Segment – Sale of PVC Pipe Products

    183,257       197,840       185,132  

Intersegment Eliminations

    (55 )     (57 )     (57 )

Total

  $ 919,503     $ 916,447     $ 849,350  

Cost of Products Sold

                       

Manufacturing

  $ 215,179     $ 205,699     $ 176,473  

Plastics

    139,974       148,881       140,107  

Intersegment Eliminations

    (34 )     (21 )     (18 )

Total

  $ 355,119     $ 354,559     $ 316,562  

Other Nonelectric Expenses

                       

Manufacturing

  $ 29,895     $ 29,650     $ 23,785  

Plastics

    11,393       12,323       11,564  

Corporate

    9,515       9,607       6,182  

Intersegment Eliminations

    (21 )     (36 )     (39 )

Total

  $ 50,782     $ 51,544     $ 41,492  

(in thousands)

 

2019

   

2018

   

2017

 

Depreciation and Amortization

                       

Electric

  $ 60,044     $ 55,935     $ 53,276  

Manufacturing

    14,261       14,794       15,379  

Plastics

    3,451       3,719       3,817  

Corporate

    330       218       73  

Total

  $ 78,086     $ 74,666     $ 72,545  

Operating Income (Loss)

                       

Electric

  $ 98,417     $ 88,031     $ 94,797  

Manufacturing

    17,869       18,266       14,101  

Plastics

    28,439       32,917       29,644  

Corporate

    (9,845 )     (9,825 )     (6,255 )

Total

  $ 134,880     $ 129,389     $ 132,287  

Interest Charges

                       

Electric

  $ 26,548     $ 26,365     $ 25,334  

Manufacturing

    2,345       2,230       2,215  

Plastics

    718       609       633  

Corporate and Intersegment Eliminations

    1,800       1,204       1,422  

Total

  $ 31,411     $ 30,408     $ 29,604  

Income Tax Expense (Benefit)

                       

Electric

  $ 12,867     $ 5,685     $ 17,013  

Manufacturing

    2,784       3,393       989  

Plastics

    7,309       8,728       7,448  

Corporate

    (5,519 )     (3,218 )     1,806  

Total

  $ 17,441     $ 14,588     $ 27,256  

Net Income (Loss)

                       

Electric

  $ 59,046     $ 54,431     $ 49,446  

Manufacturing

    12,899       12,839       11,050  

Plastics

    20,572       23,819       21,696  

Corporate

    (5,670 )     (8,744 )     (9,753 )

Total

  $ 86,847     $ 82,345     $ 72,439  

Capital Expenditures

                       

Electric

  $ 187,362     $ 87,287     $ 118,444  

Manufacturing

    14,268       13,316       9,916  

Plastics

    5,452       4,199       4,432  

Corporate

    283       623       121  

Total

  $ 207,365     $ 105,425     $ 132,913  

Identifiable Assets

                       

Electric

  $ 1,931,525     $ 1,728,534     $ 1,690,224  

Manufacturing

    195,742       187,556       167,023  

Plastics

    92,049       91,630       87,230  

Corporate

    54,279       44,797       59,801  

Total

  $ 2,273,595     $ 2,052,517     $ 2,004,278