XML 51 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 14 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

(in thousands)

 

2019

   

2018

   

2017

 

Tax Computed at Federal Statutory Rate

  $ 21,901     $ 20,356     $ 34,893  

Increases (Decreases) in Tax from:

                       

State Income Taxes Net of Federal Income Tax Expense

    3,561       5,210       4,368  

Differences Reversing in Excess of Federal Rates

    (3,357 )     (3,432 )     551  

Permanent Differences, R&D Tax Credits, Unitary Tax and Other Adjustments

    (1,315 )     (1,864 )     (1,873 )

North Dakota Wind Tax Credit Amortization – Net of Federal Taxes

    (1,033 )     (1,033 )     (850 )

Corporate-owned Life Insurance

    (749 )     (3 )     (845 )

Excess Tax deduction – Equity Method Stock Awards

    (744 )     (708 )     (751 )

Allowance for Funds Used During Construction – Equity

    (501 )     (431 )     (322 )

Employee Stock Ownership Plan Dividend Deduction

    (281 )     (298 )     (509 )

Investment Tax Credit Amortization

    (41 )     (98 )     (164 )

Federal Production Tax Credits (PTCs)

    -       (3,111 )     (7,527 )

Section 199 Domestic Production Activities Deduction

    -       -       (1,471 )

Effect of TCJA Tax Rate Reduction on Value of Net Deferred Tax Assets

    -       -       1,756  

Income Tax Expense

  $ 17,441     $ 14,588     $ 27,256  

Overall Effective Federal and State Income Tax Rate

    16.7 %     15.0 %     27.3 %

Income Tax Expense Includes the Following:

                       

Current Federal Income Taxes

  $ 5,156     $ 4,960     $ 4,434  

Current State Income Taxes

    1,333       1,395       1,128  

Deferred Federal Income Taxes

    8,859       8,065       25,648  

Deferred State Income Taxes

    3,167       4,410       4,587  

Federal PTCs

    -       (3,111 )     (7,527 )

North Dakota Wind Tax Credit Amortization – Net of Federal Taxes

    (1,033 )     (1,033 )     (850 )

Investment Tax Credit Amortization

    (41 )     (98 )     (164 )

Total

  $ 17,441     $ 14,588     $ 27,256  

Total Income Before Income Taxes

  $ 104,288     $ 96,933     $ 99,695  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

(in thousands)

 

2019

   

2018

 

Deferred Tax Assets

               

Benefit Liabilities

  $ 36,246     $ 33,967  

Retirement Benefits Liabilities

    36,206       32,664  

Regulatory Tax Liability

    35,700       33,228  

North Dakota Wind Tax Credits

    31,611       32,570  

Cost of Removal

    25,604       21,787  

Federal PTCs

    20,017       32,101  

Differences Related to Property

    6,979       6,842  

Lease Liability

    5,733       -  

Vacation Accrual

    1,884       1,919  

Net Operating Loss Carryforward

    1,860       2,489  

Investment Tax Credits

    408       449  

Other

    344       3,218  

Valuation Allowance

    (800 )     (600 )

Total Deferred Tax Assets

  $ 201,792     $ 200,634  

Deferred Tax Liabilities

               

Differences Related to Property

  $ (268,495 )   $ (261,396 )

Retirement Benefits Regulatory Asset

    (36,206 )     (32,664 )

Excess Tax over Book Pension

    (17,556 )     (15,145 )

Right of Use Asset

    (5,705 )     -  

North Dakota Wind Tax Credits

    (3,126 )     (4,386 )

Impact of State Net Operating Losses on Federal Taxes

    (385 )     (523 )

Other

    (2,260 )     (7,496 )

Total Deferred Tax Liabilities

  $ (333,733 )   $ (321,610 )

Deferred Income Taxes

  $ (131,941 )   $ (120,976 )
Schedule of Expiration of Operating Loss Carryforwards and Tax Credit Carryforwards [Table Text Block]

(in thousands)

 

Amount

    2022-2032     2033-2038     2039-2043  

United States

                               

Federal Tax Credits

  $ 23,002     $ -     $ 22,220     $ 782  

State Net Operating Losses

    1,860       1,833       27       -  

State Tax Credits

    32,177       -       2,643       29,534  
Summary of Income Tax Contingencies [Table Text Block]

(in thousands)

 

2019

   

2018

   

2017

 

Balance on January 1

  $ 1,282     $ 684     $ 891  

Increases Related to Tax Positions for Prior Years

    37       6       28  

Decreases Related to Tax Positions for Prior Years

    -       -       (172 )

Increases Related to Tax Positions for Current Year

    339       778       143  

Uncertain Positions Resolved During Year

    (170 )     (186 )     (206 )

Balance on December 31

  $ 1,488     $ 1,282     $ 684