XML 24 R14.htm IDEA: XBRL DOCUMENT v3.22.2
Regulatory Matters
6 Months Ended
Jun. 30, 2022
Regulatory Assets and Liabilities Disclosure [Abstract]  
Regulatory Matters Regulatory Matters
Regulatory Assets and Liabilities
The following presents our current and long-term regulatory assets and liabilities as of June 30, 2022 and December 31, 2021 and the period we expect to recover or refund such amounts:
Period ofJune 30, 2022December 31, 2021
(in thousands)Recovery/RefundCurrentLong-TermCurrentLong Term
Regulatory Assets
Pension and Other Postretirement Benefit Plans1
Various$7,791 $112,011 $7,791 $114,961 
Alternative Revenue Program Riders2
Up to 2 years
4,695 5,370 11,889 5,564 
Asset Retirement Obligations1
Asset lives— 1,238 — 742 
ISO Cost Recovery Trackers1
Up to 2 years
440 726 — 1,342 
Unrecovered Project Costs1
Up to 5 years
356 1,136 2,136 1,455 
Deferred Rate Case Expenses1
Various477 943 607 1,131 
Debt Reacquisition Premiums1
Up to 11 years
35 228 100 240 
Fuel Clause Adjustments1
Up to 1 year
6,797  4,819 — 
Other1
Various84 302 — 73 
Total Regulatory Assets$20,675 $121,954 $27,342 $125,508 
Regulatory Liabilities
Deferred Income TaxesAsset lives$ $128,836 $— $129,437 
Plant Removal ObligationsAsset lives8,544 101,458 8,306 101,595 
Fuel Clause Adjustments
Up to 1 year
1,554  1,554 — 
Alternative Revenue Program RidersVarious3,371 5,104 5,772 3,336 
Pension and Other Postretirement Benefit Plans
Up to 1 year
2,603  2,603 — 
Derivative InstrumentsVarious3,120  6,214 — 
OtherVarious266 58 395 62 
Total Regulatory Liabilities$19,458 $235,456 $24,844 $234,430 
1Costs subject to recovery without a rate of return.
2Amount eligible for recovery includes an incentive or rate of return.
Minnesota Rate Case
On November 2, 2020, OTP filed an initial request with the MPUC for an increase in revenue recoverable through base rates in Minnesota, and on December 3, 2020, the MPUC approved an interim annual rate increase of $6.9 million, or 3.2%, effective January 1, 2021.
On February 1, 2022, the MPUC issued its written order on final rates. The key provisions of the order included a revenue requirement of $209.0 million, based on a return on rate base of 7.18% and an allowed return on equity of 9.48% on an equity ratio of 52.5%. The order also authorized recovery of our remaining Hoot Lake Plant net asset over a five-year period and approved the requested decoupling mechanism for most residential and commercial customer rate groups with a cap of 4% of annual base revenues.
On May 12, 2022, OTP's final rate case compliance filing was approved by the MPUC. The filing included final revenue calculations, rate design and resulting tariff revisions, along with a determination of the interim rate refund, which resulted in an increase in revenues during the second quarter of 2022 of $4.1 million. Final rates took effect on July 1, 2022, and we anticipate interim rate refunds will be applied to customer bills in the third quarter of 2022.