XML 44 R20.htm IDEA: XBRL DOCUMENT v3.22.4
Employee Postretirement Benefits
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Employee Postretirement Benefits Employee Postretirement Benefits
Pension Plan and Other Postretirement Benefits
The Company sponsors a noncontributory funded pension plan (the Pension Plan), an unfunded, nonqualified Executive Survivor and Supplemental Retirement Plan (ESSRP), both accounted for as defined benefit pension plans, and a postretirement healthcare plan accounted for as an other postretirement benefit plan.
The Pension Plan, which previously covered substantially all corporate and OTP employees, was closed to new employees in 2013. The plan provides retirement compensation to all covered employees at age 65, with reduced compensation in cases of retirement prior to age 62.
Participants are fully vested after completing five years of vesting service. The plan assets consist of equity funds, fixed income funds, cash and cash equivalents and alternative investments. None of the plan assets are invested in common stock or debt securities of the Company.
The ESSRP, an unfunded plan, provides for defined benefit payments to executive officers and certain key management employees on their retirement for life, or to their beneficiaries on their death. The ESSRP was amended and restated in 2019 to i) freeze the participation in the restoration retirement benefit component of the plan and ii) freeze benefit accruals under the restoration retirement benefit component of the plan for all participants of the plan except any participants deemed to be grandfathered participants.
The postretirement healthcare plan, closed to new participants in 2010, provides a portion of health insurance benefits for retired and covered corporate and OTP employees. To be eligible for retiree health insurance benefits, the employee must be 55 years of age with a minimum of 10 years of service. The plan is an unfunded plan and accordingly holds no plan assets.
Pension Plan Assets. We have established a Retirement Plans Administration Committee to develop and monitor our investment strategy for our Pension Plan assets. Our investment strategy includes the following objectives:
The assets of the plan will be invested in accordance with all applicable laws in a manner consistent with fiduciary standards including Employee Retirement Income Security Act standards of 1974 (ERISA) (if applicable). Specifically:
The safeguards and diversity that a prudent investor would adhere to must be present in the investment program.
All transactions undertaken on behalf of the Pension Plan must be in the best interest of plan participants and their beneficiaries.
The primary objective is to provide a source of retirement income for its participants and beneficiaries.
The near-term primary financial objective is to improve and protect the funded status of the plan.
A secondary financial objective is to minimize pension funding and expense volatility where possible.
We have developed an asset allocation target, measured at investment market value, to provide guideline percentages of investment mix. This investment mix is intended to achieve the financial objectives of the plan. The permitted range is a guide and will at times not reflect the actual asset allocation due to market conditions, actions of our investment managers and required cash flows to and from the Pension Plan.
The following table presents our target asset allocation permitted range along with the actual asset allocation as of December 31, 2022 and 2021:
 PermittedActual Allocation
Asset ClassRange20222021
Return Enhancement35 60%48 %47 %
Risk Management40 80%51 50 
Alternatives20%1 
Total100 %100 %
Return Enhancement investments are those that seek to provide equity-like, long-term capital appreciation. Examples include equity securities, including dynamic asset allocation funds, and higher yielding fixed income securities, such as high yield bonds and emerging market debt.
Risk Management investments seek to decrease downside risk or act as a hedge against plan liabilities. Examples are cash and fixed income instruments.
Alternative investments seek to either provide return enhancement through long-term appreciation or risk management through decreased downside risk. The defining characteristic of these asset types is uncorrelated source of returns, less liquidity and private market access. Examples include investments in the SEI Energy Debt Collective Fund.
The following presents the fair value inputs classified within the fair value hierarchy used to measure Pension Plan assets at December 31, 2022 and 2021 and assets measured using the net asset value (NAV) practical expedient:
(in thousands)Level 1Level 2Level 3NAVTotal
December 31, 2022
Equity Funds$124,327 $ $ $ $124,327 
Fixed Income Funds156,424    156,424 
Hybrid Funds9,756    9,756 
U.S. Treasury Securities19,588    19,588 
SEI Energy Debt Collective Fund   3,703 3,703 
Total310,095   3,703 313,798 
December 31, 2021
Equity Funds149,479 — — — 149,479 
Fixed Income Funds184,987 — — — 184,987 
Hybrid Funds11,776 — — — 11,776 
U.S. Treasury Securities28,173 — — — 28,173 
SEI Energy Debt Collective Fund— — — 12,797 12,797 
Total$374,415 $— $— $12,797 $387,212 
The investments held by the SEI Energy Debt Collective Fund on December 31, 2022 and 2021 consist mainly of below investment grade high yield bonds and loans of U.S. energy companies which trade at a discount to fair value. Redemptions are allowed semi-annually with a 95-day notice period, subject to fund director consent and certain gate, holdback and suspension restrictions. Subscriptions are allowed monthly with a three-year lock up on subscriptions. The fund’s assets are valued in accordance with valuations reported by the fund’s sub-advisor or the fund’s underlying investments or other independent third-party sources, although SEI in its discretion may use other valuation methods, subject to compliance with ERISA, as applicable. On an annual basis, as determined by the investment manager in its sole discretion, an independent valuation agent is retained to provide a valuation of the illiquid assets of the fund and of any other asset of the fund.
Funded Status. The following table provides a reconciliation of the changes in the fair value of plan assets and the actuarially computed benefit obligation for the years ended December 31, 2022 and 2021 and the funded status of the plans as of December 31, 2022 and 2021:
Pension Benefits (Pension Plan) Pension Benefits (ESSRP)Postretirement Benefits
(in thousands)202220212022202120222021
Change in Fair Value of Plan Assets:
Fair Value of Plan Assets at January 1$387,212 $360,678 $ $— $ $— 
Actual Return on Plan Assets(76,485)32,816  —  — 
Company Contributions20,000 10,000 2,205 1,562 2,294 2,695 
Benefit Payments(16,930)(16,282)(2,205)(1,562)(8,173)(8,385)
Participant Premium Payments —  — 5,879 5,690 
Fair Value of Plan Assets at December 31313,797 387,212  —  — 
Change in Benefit Obligation:
Benefit Obligation at January 1416,697 428,396 46,840 47,894 69,311 70,185 
Service Cost6,576 7,462 195 187 1,338 1,722 
Interest Cost12,344 11,660 1,341 1,228 2,041 1,891 
Benefit Payments(16,930)(16,282)(2,205)(1,562)(8,172)(8,385)
Participant Premium Payments —  — 5,879 5,690 
Plan Amendments —  —  — 
Actuarial Loss(110,632)(14,539)(10,547)(907)(20,450)(1,792)
Benefit Obligation at December 31308,055 416,697 35,624 46,840 49,947 69,311 
Funded Status$5,742 $(29,485)$(35,624)$(46,840)$(49,947)$(69,311)
Amounts Recognized in Consolidated Balance Sheet at December 31:
Noncurrent Assets$5,742 $— $ $— $ $— 
Current Liabilities — (2,414)(2,352)(2,970)(2,830)
Noncurrent Liabilities and Deferred Credits (29,485)(33,210)(44,488)(46,977)(66,481)
Net Asset (Liability)$5,742 $(29,485)$(35,624)$(46,840)$(49,947)$(69,311)
The accumulated benefit obligation of our Pension Plan was $283.2 million and $378.3 million as of December 31, 2022 and 2021. The accumulated benefit obligation of our ESSRP was $35.6 million and $46.8 million as of December 31, 2022 and 2021.
The following assumptions were used to determine benefit obligations as of December 31, 2022 and 2021:
Pension Benefits (Pension Plan)Pension Benefits (ESSRP)Postretirement Benefits
 202220212022202120222021
Discount Rate5.51 %3.03 %5.51 %2.93 %5.52 %3.01 %
Long-Term Rate of Compensation Increase(1)
n/an/a3.00 %3.00 %n/an/a
Participants to Age 39(1)
4.50 %4.50 %n/an/an/an/a
Participants Ages 40 to 49(1)
3.50 %3.50 %n/an/an/an/a
Participants Age 50 and Older(1)
2.75 %2.75 %n/an/an/an/a
Healthcare Cost Immediate Trend Raten/an/an/an/a7.50 %6.16 %
Healthcare Cost Ultimate Trend Raten/an/an/an/a4.00 %4.50 %
Year the Rate Reaches the Ultimate Trend Raten/an/an/an/a20482038
(1) The estimated rate of compensation increase for 2023 and 2024, as estimated as of December 31, 2022, is equal to 4.00% for all participants, reflecting higher anticipated compensation changes during these years.
The measurement of the plan asset or benefit obligation recognized for our Pension Plan, ESSRP and postretirement healthcare benefit plan included the following significant actuarial adjustments:
For the Pension Plan, an increase in the discount rate in 2022 and 2021 reduced our obligation by $117.1 million and $15.7 million. A short-term increase in expected future compensation increased the benefit obligation in 2022 by $6.8 million. The difference between actual and expected returns on Pension Plan assets also impacted our obligation in 2022 and 2021.
For the ESSRP, an increase in the discount rate in 2022 and 2021 reduced our obligation by $10.2 million and $1.7 million.
For the postretirement healthcare plan, an increase in the discount rate in 2022 and 2021 reduced our obligation by $17.9 million and $2.6 million. Revised estimates of healthcare cost trends and participant contribution assumptions decreased the benefit obligation by $2.4 million in 2022.
Net Periodic Benefit Cost. A portion of service cost may be capitalized as a cost of self-constructed property, plant and equipment. When recognized in the consolidated statements of income, service cost is recognized within one of the components of operating expenses. Nonservice cost components of net periodic benefit cost may be deferred and recognized as a regulatory asset under the accounting guidance for regulated operations. When recognized in the consolidated statements of income, nonservice cost components are recognized as nonservice cost components of postretirement benefits.
The following table lists the components of net periodic benefit cost of our defined benefit pension plans and other postretirement benefits for the years ended December 31, 2022, 2021 and 2020:
Pension Benefits (Pension Plan)Pension Benefits (ESSRP)Postretirement Benefits
(in thousands)202220212020202220212020202220212020
Service Cost$6,576 $7,462 $6,621 $195 $187 $179 $1,338 $1,722 $1,847 
Interest Cost12,344 11,660 13,053 1,341 1,228 1,449 2,041 1,891 2,393 
Expected Return on Assets(23,684)(22,359)(22,021) — —  — — 
Amortization of Prior Service Cost — —  — — (5,733)(5,733)(4,792)
Amortization of Net Actuarial Loss7,865 10,914 9,144 567 620 434 3,063 3,774 4,310 
Net Periodic Benefit Cost$3,101 $7,677 $6,797 $2,103 $2,035 $2,062 $709 $1,654 $3,758 
The following table includes the impact of regulation on the recognition of periodic benefit cost arising from pension and other postretirement benefits for the years ended December 31, 2022, 2021 and 2020:
(in thousands)202220212020
Net Periodic Benefit Cost$5,913 $11,366 $12,617 
Net Amount Amortized (Deferred) Due to the Effect of Regulation1,121 21 (533)
Net Periodic Benefit Cost Recognized$7,034 $11,387 $12,084 
The following assumptions were used to determine net periodic benefit cost for the years ended December 31, 2022, 2021 and 2020:
Pension Benefits (Pension Plan)Pension Benefits (ESSRP)Postretirement Benefits
 202220212020202220212020202220212020
Discount Rate3.03 %2.78 %3.47 %2.93 %2.61 %3.36 %3.01 %2.75 %3.43 %
Long-Term Rate of Return on Plan Assets6.30 %6.51 %6.88 %n/an/an/an/an/an/a
Long-Term Rate of Compensation Increasen/an/an/a3.00 %3.00 %3.50 %n/an/an/a
Participants to Age 394.50 %4.50 %4.50 %n/an/an/an/an/an/a
Participants Ages 40 to 493.50 %3.50 %3.50 %n/an/an/an/an/an/a
Participants Age 50 and Older2.75 %2.75 %2.75 %n/an/an/an/an/an/a
We develop our estimated discount rate through the use of a hypothetical bond portfolio method. This method derives the discount rate from the average yield of a collection of high credit quality bonds which produce cash flows similar to our anticipated future benefit payments. We estimate the assumed long-term rate of return on plan assets based primarily on asset category studies using historical market return and volatility data with forward-looking estimates based on existing financial market conditions and forecasts of capital markets. Modest excess return expectations versus some market indices are incorporated into the return projections based on the actively managed structure of the investment programs and their records of achieving such returns historically.
The following table presents the amounts not yet recognized as components of net periodic benefit cost as of December 31, 2022 and 2021:
Pension Benefits (Pension Plan)Pension Benefits (ESSRP)Postretirement Benefits
(in thousands)202220212022202120222021
Regulatory Assets (Liabilities):
Unrecognized Prior Service Cost$ $— $ $— $(8,400)$(13,989)
Unrecognized Actuarial Loss85,367 102,737 979 2,525 3,993 26,852 
Net Regulatory Assets (Liabilities)85,367 102,737 979 2,525 (4,407)12,863 
Accumulated Other Comprehensive Income (Loss):
Unrecognized Prior Service Cost —  — (99)(242)
Unrecognized Actuarial (Gain) Loss(1,978)(1,020)1,093 10,660 (818)(160)
Total Accumulated Other Comprehensive Income (Loss)$(1,978)$(1,020)$1,093 $10,660 $(917)$(402)
Cash Flows. We made discretionary contributions to our Pension Plan of $20.0 million, $10.0 million and $11.2 million in 2022, 2021 and 2020. As of December 31, 2022, we had no minimum funding requirements for our Pension Plan. Contributions to our ESSRP and postretirement healthcare plan are equal to the benefits paid to plan participants.
The following reflects anticipated benefit payments to be paid in each of the next five years and in the aggregate for the five year period thereafter under our pension plans and postretirement healthcare plan:
(in thousands)202320242025202620272028-2032
Projected Pension Plan Benefit Payments$18,023 $18,556 $19,073 $19,565 $20,015 $106,067 
Projected ESSRP Benefit Payments2,475 2,764 2,702 2,821 2,987 14,507 
Projected Postretirement Benefit Payments2,970 3,090 3,297 3,451 3,495 17,804 
Total$23,468 $24,410 $25,072 $25,837 $26,497 $138,378 
401K Plan
We sponsor a 401K plan for the benefit of all corporate and subsidiary company employees. Contributions made to these plans totaled $6.7 million for 2022, $6.5 million for 2021 and $5.3 million for 2020.