XML 91 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair value measurement
12 Months Ended
Dec. 25, 2011
Fair value measurement

NOTE 13

Fair value measurement

The company measures and records in the accompanying consolidated financial statements certain assets and liabilities at fair value. ASC Topic 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy for those instruments measured at fair value that distinguishes between assumptions based on market data (observable inputs) and the company’s own assumptions (unobservable inputs). The hierarchy consists of three levels:

Level 1—Quoted market prices in active markets for identical assets or liabilities;

Level 2—Inputs other than Level 1 inputs that are either directly or indirectly observable; and

Level 3—Unobservable inputs developed using estimates and assumptions developed by the company, which reflect those that a market participant would use.

The financial instruments measured at fair value in the accompanying consolidated balance sheets consist of the following:

Company Owned Assets

In thousands of dollars

Fair value measurement as of Dec. 25, 2011

 

September 30, September 30, September 30, September 30,
       Level 1        Level 2        Level 3        Total  

Assets:

                   

Employee compensation related investments

     $ 17,224         $ —           $ —           $ 17,224   

Sundry investments

       26,162           —             —             26,162   
    

 

 

      

 

 

      

 

 

      

 

 

 

Total Assets

     $ 43,386         $ —           $ —           $ 43,386   
    

 

 

      

 

 

      

 

 

      

 

 

 

Liabilities:

                   

Contingent consideration payable

     $ —           $ —           $ 15,808         $ 15,808   
    

 

 

      

 

 

      

 

 

      

 

 

 

Total Liabilities

     $ —           $ —           $ 15,808         $ 15,808   
    

 

 

      

 

 

      

 

 

      

 

 

 

Under certain acquisition agreements entered into during 2011, the company has agreed to pay the sellers earn-outs based on the financial performance of the businesses acquired. Contingent consideration payable in the table above represents the estimated fair value of future earn-outs payable under such agreements. The fair value of the contingent payments was measured based on the present value of the consideration expected to be transferred, using a discount rate commensurate with the risks associated with the cash flows. The company recognized a credit to expense of $3.8 million in its results for the year-ended December 25, 2011 related to the updating of the fair value measurement of its contingent considerations.

 

In thousands of dollars

Fair value measurement as of Dec. 26, 2010

 

September 30, September 30, September 30, September 30,
       Level 1        Level 2        Level 3        Total  

Assets:

                   

Employee compensation related investments

     $ 15,976         $ —           $ —           $ 15,976   

Sundry investments

       26,902           —             —             26,902   
    

 

 

      

 

 

      

 

 

      

 

 

 

Total Assets

     $ 42,878         $ —           $ —           $ 42,878   
    

 

 

      

 

 

      

 

 

      

 

 

 

During the second quarter of 2010, the company sold auction rate securities held by CareerBuilder, receiving proceeds of $28.4 million and recording a gain of $2.1 million.

The following tables set forth by level within the fair value hierarchy the fair values of the company’s pension plan assets:

Pension Plan Assets/Liabilities

In thousands of dollars

Fair value measurement as of Dec. 25, 2011(a)

 

September 30, September 30, September 30, September 30,
       Level 1      Level 2      Level 3      Total  

Assets:

             

Fixed Income

             

U.S. government-related securities

     $ —         $ 50,582       $ —         $ 50,582   

Mortgage backed securities

       —           165,651         1,271         166,922   

Other government bonds

       —           38,246         1,441         39,687   

Corporate bonds

       —           135,635         2,070         137,705   

Corporate stock

       613,976         999         —           614,975   

Real estate

       —           —           93,620         93,620   

Interest in common/collective trusts

             

Equities

       —           434,693         —           434,693   

Fixed income

       24,632         348,736         —           373,368   

Interest in reg. invest. companies

       92,840         19,927         —           112,767   

Interest in 103-12 investments

       —           79,432         —           79,432   

Partnership/joint venture interests

       —           —           128,121         128,121   

Hedge funds

       —           76,801         156,016         232,817   

Derivative contracts

       —           53,591         235         53,826   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ 731,448       $ 1,404,293       $ 382,774       $ 2,518,515   
    

 

 

    

 

 

    

 

 

    

 

 

 
       Level 1      Level 2      Level 3      Total  

Liabilities:

             

Derivative liabilities

     $ (15    $ (54,139    $ (2,517    $ (56,671

Liability to purchase

             

U.S. government and other securities

     $ —         $ (71,876    $ —         $ (71,876
    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ (15    $ (126,015    $ (2,517    $ (128,547
    

 

 

    

 

 

    

 

 

    

 

 

 

Cash and other

       18,135         665         —         $ 18,800   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total net fair value of plan assets

     $ 749,568       $ 1,278,943       $ 380,257       $ 2,408,768   
    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) The company uses a Dec. 31 measurement date for its retirement plans.

In thousands of dollars

Fair value measurement as of Dec. 26, 2010(a)

 

September 30, September 30, September 30, September 30,
       Level 1        Level 2        Level 3        Total  

Assets:

                   

Fixed Income

                   

U.S. government-related securities

     $ —           $ 99,454         $ —           $ 99,454   

Mortgage backed securities

       —             83,070           —             83,070   

Other government bonds

       —             30,841           1,526           32,367   

Corporate bonds

       —             169,410           5,896           175,306   

Corporate stock

       676,777           1,338           —             678,115   

Real estate

       —             —             90,344           90,344   

Interest in common/collective trusts

                   

Equities

       461           342,707           —             343,168   

Fixed income

       59,544           318,473           —             378,017   

Interest in reg. invest. companies

       208,023           5,398           —             213,421   

Interest in 103-12 investments

       —             106,947           —             106,947   

Partnership/joint venture interests

       —             —             117,698           117,698   

Hedge funds

       —             77,851           163,349           241,200   

Derivative contracts

       500           84,641           104           85,245   
    

 

 

      

 

 

      

 

 

      

 

 

 

Total

     $ 945,305         $ 1,320,130         $ 378,917         $ 2,644,352   
    

 

 

      

 

 

      

 

 

      

 

 

 

 

September 30, September 30, September 30, September 30,
       Level 1      Level 2      Level 3      Total  

Liabilities:

             

Derivative liabilities

     $ (2,521    $ (87,260    $ (453    $ (90,234
    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ (2,521    $ (87,260    $ (453    $ (90,234
    

 

 

    

 

 

    

 

 

    

 

 

 

Cash and other

       12,885         21,725         —         $ 34,610   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total net fair value of plan assets

     $ 955,669       $ 1,254,595       $ 378,464       $ 2,588,728   
    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) The company uses a Dec. 31 measurement date for its retirement plans.

Items included in “Cash and other” in the table above primarily consist of amounts categorized as cash and cash equivalents and pending purchases and sales of securities.

Valuation methodologies used for assets and liabilities measured at fair value are as follows:

U.S. government-related securities are treasury bonds, bills and notes that are primarily obligations to the U.S. Treasury. Values are obtained from industry vendors who use various pricing models or quotes for identical or similar securities. Mortgage-backed securities are typically not actively quoted. Values are obtained from industry vendors who use various pricing models or use quotes for identical or similar securities. Investments categorized in Level 3 are thinly traded with values derived using unobservable inputs.

Other government and corporate bonds are mainly valued based on institutional bid evaluations using proprietary models, using discounted cash flow models or models that derive prices based on similar securities. Corporate bonds categorized in Level 3 are primarily from distressed issuers for whom the values represent an estimate of recovery in a potential or actual bankruptcy situation.

Corporate stock is valued primarily at the closing price reported on the active market on which the individual securities are traded.

Investments in direct real estate have been valued by an independent qualified valuer in the U.K. using a valuation approach that capitalizes any current or future income streams at an appropriate multiplier. Investments in real estate funds are mainly valued utilizing the net asset valuations provided by the underlying private investment companies.

 

Interest in common/collective trusts and interest in 103-12 investments are valued using the net asset value as provided monthly by the fund family or fund company. Shares in the common/collective trusts are generally redeemable upon request. The investments classified in Level 1 are money market funds with a constant net asset value.

Two of these investments are fixed income funds which use individual subfunds to efficiently add a representative sample of securities in individual market sectors to the portfolio. These funds are generally redeemable with a short-term written or verbal notice. Also included is a fund that invests in a select portfolio of large cap domestic stocks perceived to have superior growth characteristics. Shares in this fund are generally redeemable on any business day, upon two-day notice. There are no unfunded commitments related to these types of funds.

Interest in registered investment companies is valued using the published net asset values as quoted through publicly available pricing sources. The investments in Level 2 are proprietary funds of the individual fund managers and are not publicly quoted.

Investments in partnerships and joint venture interests are valued based on an assessment of each underlying investment, considering items such as expected cash flows, changes in market outlook and subsequent rounds of financing. These investments are included in Level 3 of the fair value hierarchy because exit prices tend to be unobservable and reliance is placed on the above methods. Certain of the partnerships are general leveraged buyout funds and others are venture capital funds. Also included within the partnership portfolio is a fund formed to invest in the leveraged loan market. Interest in partnership investments cannot be redeemed. Instead, distributions are received as the underlying assets of the funds are liquidated. It is estimated that the underlying assets of the funds will be liquidated over approximately 5 to 15 years. There are future funding commitments of $33 million as of Dec. 25, 2011 and $54 million as of Dec. 26, 2010.

Investments in hedge funds are valued at the net asset value as reported by the fund managers. Within this category is a fund of hedge funds whose strategy is to produce a return that is uncorrelated with market movements. Certain of the other funds categorized as hedge funds were formed to invest in mortgage and credit trading opportunities while others were formed to invest in the leveraged loan market. Shares in the hedge funds are generally redeemable twice a year or on the last business day of each quarter with at least 60 days written notice subject to potential 5% holdback. There are no unfunded commitments related to the hedge funds.

Derivatives primarily consist of forward and swap contracts. Forward contracts are valued at the spot rate, plus or minus forward points between the valuation date and maturity date. Swaps are valued at the mid-evaluation price using discounted cash flow models. Items in Level 3 are valued based on the market values of other securities for which they represent a synthetic combination.

Liability to purchase U.S. government and other securities relates to buying and selling contracts in federal agency securities that have not yet been opened up for public trading. In these instances the investment manager has sold the securities prior to owning them, resulting in a negative asset position. These securities are valued in the same manner as those noted above in U.S. government-related securities.

The tables below set forth a summary of changes in the fair value of the company’s pension plan assets and liabilities, categorized as Level 3, for the fiscal year ended Dec. 25, 2011 and Dec. 26, 2010:

Pension Plan Assets/Liabilities

In thousands of dollars

For the year-ended Dec. 25, 2011

 

September 30, September 30, September 30, September 30, September 30, September 30,
              Actual Return on Plan Assets                       
       Balance at      Relating to      Relating to      Purchases,      Transfers in         
       beginning      assets still held      assets sold during      sales, and      and/or out      Balance at  
       of year      at report date      the period      settlements      of Level 3(1)      end of year  

Assets:

                   

Fixed Income

                   

Mortgage-backed securities

     $ —         $ (11    $ —         $ 1,282       $ —         $ 1,271   

Other government bonds

       1,526         65         —           (150      —           1,441   

Corporate bonds

       5,896         (133      7         205         (3,905      2,070   

Real estate

       90,344         (503      —           3,779         —           93,620   

Partnership/joint venture interests

       117,698         20,706         —           (10,283      —           128,121   

Hedge funds

       163,349         (1,632      (150      (7,151      1,600         156,016   

Derivative contracts

       104         (265      (76      (28      500         235   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ 378,917       $ 18,227       $ (219    $ (12,346    $ (1,805    $ 382,774   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                   

Derivative liabilities

     $ (453    $ (8    $ (733    $ 1,183       $ (2,506    $ (2,517
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The company’s policy is to recognize transfers in and transfers out as of the beginning of the reporting period.

 

Pension Plan Assets/Liabilities (continued)

In thousands of dollars

For the year-ended Dec. 26, 2010

 

September 30, September 30, September 30, September 30, September 30, September 30,
              Actual Return on Plan Assets                       
       Balance at      Relating to      Relating to      Purchases,      Transfers in         
       beginning      assets still held      assets sold during      sales, and      and/or out      Balance at  
       of year      at report date      the period      settlements      of Level 3(1)      end of year  

Assets:

                   

Fixed Income

                   

Mortgage-backed securities

     $ 3,437       $ —         $ (17    $ (3,420    $ —         $ —     

Other government bonds

       —           9         —           1,517         —           1,526   

Corporate bonds

       15,191         466         7         (7,816      (1,952      5,896   

Real estate

       91,765         670         —           (2,091      —           90,344   

Partnership/joint venture interests

       95,965         22,273         —           (5,767      5,227         117,698   

Hedge funds

       173,559         17,032         —           (27,242      —           163,349   

Derivative contracts

       1,865         (228      (89      (1,444      —           104   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     $ 381,782       $ 40,222       $ (99    $ (46,263    $ 3,275       $ 378,917   
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

                   

Derivative liabilities

     $ (3    $ (453    $ 11       $ (8    $ —         $ (453
    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The company’s policy is to recognize transfers in and transfers out as of the beginning of the reporting period.

The fair value of the company’s total long-term debt, determined based on the bid and ask quotes for the related debt, totaled $1.9 billion and $2.5 billion at Dec. 25, 2011 and Dec. 26, 2010, respectively. As described in Note 7, the company recognized the debt resulting from the May 2009 private exchange offer at fair value in accordance with the modifications and extinguishments requirements of ASC Topic 470, “Debt.”

Certain assets are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment).

The following table summarizes the nonfinancial assets measured at fair value on a nonrecurring basis in the accompanying consolidated balance sheet as of Dec. 26, 2010 (none for Dec. 25, 2011):

Non-Financial Assets

In thousands of dollars

Fair value measurement as of Dec. 26, 2010

 

September 30, September 30, September 30, September 30,
       Level 1        Level 2        Level 3        Total:  

Other intangible assets –

                   

Quarter 4

     $ —           $ —           $ 9,266         $ 9,266