XML 59 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
SHAREHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 25, 2011
Earnings (Loss) Per Share (Basic and Diluted)

The company’s earnings per share (basic and diluted) for 2011, 2010 and 2009 are presented below:

 

September 30, September 30, September 30,

In thousands, except per share amounts

     2011        2010        2009  

Net income attributable to Gannett Co., Inc.

     $ 458,748         $ 588,201         $ 355,270   
    

 

 

      

 

 

      

 

 

 

Weighted average number of common shares outstanding (basic)

       239,228           238,230           233,683   

Effect of dilutive securities

              

Stock options

       1,189           1,354           723   

Restricted stock

       2,147           1,720           1,117   

401(k) employer match

       204           301           504   
    

 

 

      

 

 

      

 

 

 

Weighted average number of common shares outstanding (diluted)

       242,768           241,605           236,027   
    

 

 

      

 

 

      

 

 

 

Earnings per share (basic)

     $ 1.92         $ 2.47         $ 1.52   

Earnings per share (diluted)

     $ 1.89         $ 2.43         $ 1.51   
    

 

 

      

 

 

      

 

 

 
Assumptions Used to Estimate Fair Value of Option Awards

The following assumptions were used to estimate the fair value of option awards:

 

September 30, September 30, September 30,
       2011   2010   2009

Average expected term

     4.5 yrs.   4.5 yrs.   4.5 yrs.

Expected volatility

     62.46 - 64.39%   59.41 - 62.24%   38.67 - 59.18%

Weighted average volatility

     62.54%   61.01%   48.73%

Risk-free interest rates

     0.87 - 2.21%   1.51 - 2.65%   1.97 - 2.63%

Expected dividend yield

     1.00 - 2.00%   1.00%   1.00 - 2.20%

Weighted average expected dividend

     1.06%   1.00%   1.20%
Stock-Based Compensation Related Amounts Recognized in the Consolidated Statements of Income (Loss) for Equity Awards

The following table shows the stock-based compensation related amounts recognized in the Consolidated Statements of Income for equity awards:

 

September 30, September 30, September 30,

In thousands, except per share amounts

     2011        2010        2009  

Stock options and other

     $ 15,135         $ 18,810         $ 12,578   

Restricted stock and RSUs

       12,868           13,897           12,795   
    

 

 

      

 

 

      

 

 

 

Total stock-based compensation

       28,003           32,707           25,373   

Income tax benefit

       10,641           12,429           9,641   
    

 

 

      

 

 

      

 

 

 

Stock-based compensation,net of tax

     $ 17,362         $ 20,278         $ 15,732   
    

 

 

      

 

 

      

 

 

 

Per diluted share impact

     $ .07         $ .08         $ .07   
    

 

 

      

 

 

      

 

 

 
Summary of Stock-Option Awards

A summary of the company’s stock-option awards is presented below:

 

September 30, September 30, September 30, September 30,

2011 Stock Option Activity

     Shares      Weighted
average
exercise
price
       Weighted
average
remaining
contractual
term

(in years)
       Aggregate
intrinsic

value
 

Outstanding at beginning of year

       23,649,290       $ 52.08           3.9         $ 28,819,223   

Granted

       1,333,597       $ 15.79             

Exercised

       (496,749    $ 5.71             

Canceled/Expired

       (4,145,847    $ 67.61             

Outstanding at end of year

       20,340,291       $ 47.66           3.5         $ 17,184,761   

Options exercisable at year end

       15,857,692       $ 57.26           2.7         $ 10,644,474   
    

 

 

    

 

 

      

 

 

      

 

 

 

Weighted average grant date fair value of options granted during the year

     $ 7.63                
    

 

 

    

 

 

      

 

 

      

 

 

 

 

September 30, September 30, September 30, September 30,

2010 Stock Option Activity

     Shares      Weighted
average
exercise
price
       Weighted
average
remaining
contractual
term

(in years)
       Aggregate
intrinsic

value
 

Outstanding at beginning of year

       25,243,251       $ 58.68           4.1         $ 33,560,103   

Granted

       3,451,481       $ 15.23             

Exercised

       (332,060    $ 6.00             

Canceled/Expired

       (4,713,382    $ 63.70             

Outstanding at end of year

       23,649,290       $ 52.08           3.9         $ 28,819,223   

Options exercisable at year end

       17,075,622       $ 66.48           2.8         $ 8,698,148   
    

 

 

    

 

 

      

 

 

      

 

 

 

Weighted average grant date fair value of options granted during the year

     $ 7.22                
    

 

 

    

 

 

      

 

 

      

 

 

 

 

September 30, September 30, September 30, September 30,

2009 Stock Option Activity

     Shares      Weighted
average
exercise
price
       Weighted
average
remaining
contractual
term

(in years)
       Aggregate
intrinsic

value
 

Outstanding at beginning of year

       27,106,695       $ 66.58           4.3         $ 68,360   

Granted

       3,171,867       $ 8.00             

Exercised

       (44,250    $ 7.53             

Canceled/Expired

       (4,991,061    $ 69.83             

Outstanding at end of year

       25,243,251       $ 58.68           4.1         $ 33,560,103   

Options exercisable at year end

       19,788,317       $ 69.76           3.3         $ 3,662,795   
    

 

 

    

 

 

      

 

 

      

 

 

 

Weighted average grant date fair value of options granted during the year

     $ 3.41                
    

 

 

    

 

 

      

 

 

      

 

 

 
Summary of Restricted Stock and RSU Awards

A summary of restricted stock and RSU awards is presented below:

 

September 30, September 30,

2011 Restricted Stock and RSU Activity

     Shares      Weighted
average
fair value
 

Outstanding and unvested at beginning of year

       4,421,437       $ 12.19   

Granted

       175,023       $ 13.21   

Settled

       (469,634    $ 33.51   

Canceled

       (395,793    $ 11.94   
    

 

 

    

 

 

 

Outstanding and unvested at end of year

       3,731,033       $ 10.73   
    

 

 

    

 

 

 

2010 Restricted Stock and RSU Activity

     Shares      Weighted
average
fair value
 

Outstanding and unvested at beginning of year

       3,293,293       $ 13.62   

Granted

       1,934,351       $ 14.91   

Settled

       (490,716    $ 31.94   

Canceled

       (315,491    $ 12.97   
    

 

 

    

 

 

 

Outstanding and unvested at end of year

       4,421,437       $ 12.19   
    

 

 

    

 

 

 

2009 Restricted Stock and RSU Activity

     Shares      Weighted
average
fair value
 

Outstanding and unvested at beginning of year

       2,241,190       $ 19.47   

Granted

       1,714,633       $ 11.63   

Settled

       (445,084    $ 30.67   

Canceled

       (217,446    $ 23.35   
    

 

 

    

 

 

 

Outstanding and unvested at end of year

       3,293,293       $ 13.62