XML 89 R12.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Goodwill and other intangible assets | 12 Months Ended
--- | ---
Dec. 29, 2013
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and other intangible assets | Goodwill and other intangible assets ASC Topic 350 requires that goodwill and indefinite-lived intangible assets be tested for impairment at least annually. Recognized intangible assets that have finite useful lives are amortized over their useful lives and are subject to tests for impairment in accordance with the requirements included within ASC Topic 350. The company performed impairment tests on its goodwill and intangible assets during 2013 and as a result recognized non-cash impairment charges totaling $33.0 million. The charges include goodwill and other intangibles for the Publishing Segment of $8.4 million and $13.0 million, respectively, and $11.6 million of goodwill for the Digital Segment. The impairment charges coincide with changes in strategy and the development of updated financial projections reflective of these events. The company performed impairment tests on its goodwill and intangible assets during 2012 and as a result recognized non-cash impairment charges totaling $90.1 million on its goodwill in the Digital Segment. The impairment charges coincide with the reduction in advertising from a large customer during the fourth quarter of 2012 as well as a change in strategy and the development of updated financial projections reflective of these events. Goodwill impairment tests completed in 2011 indicated no impairment. The following table displays goodwill, indefinite-lived intangible assets, and amortizable intangible assets at Dec. 29, 2013, and Dec. 30, 2012.
In thousands of dollars
| Gross | Accumulated Amortization | Net
Dec. 29, 2013 |  |  |
Goodwill | $ | 3,790,472 |  | $ | — |  | $ | 3,790,472 |
Indefinite-lived intangibles: |  |  |
Television station FCC licenses | 1,091,204 |  | — |  | 1,091,204 |
Mastheads and trade names | 82,570 |  | — |  | 82,570 |
Amortizable intangible assets: |  |  |
Customer relationships | 290,845 |  | 177,515 |  | 113,330 |
Other | 213,790 |  | 23,663 |  | 190,127 |
Total | $ | 5,468,881 |  | $ | 201,178 |  | $ | 5,267,703 |
Dec. 30, 2012 |  |  |
Goodwill | $ | 2,846,869 |  | $ | — |  | $ | 2,846,869 |
Indefinite-lived intangibles: |  |  |
Television station FCC licenses | 255,304 |  | — |  | 255,304 |
Mastheads and trade names | 95,308 |  | — |  | 95,308 |
Amortizable intangible assets: |  |  |
Customer relationships | 313,567 |  | 197,300 |  | 116,267 |
Other | 56,965 |  | 23,931 |  | 33,034 |
Total | $ | 3,568,013 |  | $ | 221,231 |  | $ | 3,346,782 |
Amortization expense was $36.4 million in 2013 and $33.3 million in 2012. The increase primarily reflects the impact of additional acquisitions made in 2013. Customer relationships, which include subscriber lists and advertiser relationships, are amortized on a straight-line basis over periods ranging from less than 1 to 25 years. Other intangibles primarily include retransmission agreements, network affiliations, internally developed technology, patents and amortizable trade names and were assigned lives of between three and 21 years and are amortized on a straight-line basis. The following table shows the projected annual amortization expense related to amortizable intangibles assuming no acquisitions or dispositions:
In thousands of dollars
2014 | $ | 57,473 |
2015 | $ | 48,147 |
2016 | $ | 40,389 |
2017 | $ | 35,546 |
2018 | $ | 33,593 |
The following table shows the changes in the carrying amount of goodwill during 2013 and 2012.
In thousands of dollars
| Broadcasting | Publishing | Digital | Total
Goodwill |  |  |  |
Gross balance at Dec. 25, 2011 | $ | 1,618,522 |  | $ | 7,643,255 |  | $ | 680,489 |  | $ | 9,942,266 |
Accumulated impairment losses | — |  | (7,050,778 | ) | (26,603 | ) | (7,077,381 | )
Net balance at Dec. 25, 2011 | $ | 1,618,522 |  | $ | 592,477 |  | $ | 653,886 |  | $ | 2,864,885 |
Acquisitions & adjustments | — |  | 22,747 |  | 39,241 |  | 61,988 |
Impairment | — |  | — |  | (90,053 | ) | (90,053 | )
Foreign currency exchange rate changes | 80 |  | 6,918 |  | 3,051 |  | 10,049 |
Balance at Dec. 30, 2012 | $ | 1,618,602 |  | $ | 622,142 |  | $ | 606,125 |  | $ | 2,846,869 |
Gross balance at Dec. 30, 2012 | 1,618,602 |  | 7,754,959 |  | 722,781 |  | 10,096,342 |
Accumulated impairment losses | — |  | (7,132,817 | ) | (116,656 | ) | (7,249,473 | )
Net balance at Dec. 30, 2012 | $ | 1,618,602 |  | $ | 622,142 |  | $ | 606,125 |  | $ | 2,846,869 |
Acquisitions & adjustments | 943,841 |  | 2,266 |  | 28,115 |  | 974,222 |
Impairment | — |  | (8,430 | ) | (11,614 | ) | (20,044 | )
Dispositions | (19,000 | ) | — |  | — |  | (19,000 | )
Foreign currency exchange rate changes | (110 | ) | 3,903 |  | 4,632 |  | 8,425 |
Balance at Dec. 29, 2013 | $ | 2,543,333 |  | $ | 619,881 |  | $ | 627,258 |  | $ | 3,790,472 |
Gross balance at Dec. 29, 2013 | 2,543,333 |  | 7,807,416 |  | 755,528 |  | 11,106,277 |
Accumulated impairment losses | — |  | (7,187,535 | ) | (128,270 | ) | (7,315,805 | )
Net balance at Dec. 29, 2013 | $ | 2,543,333 |  | $ | 619,881 |  | $ | 627,258 |  | $ | 3,790,472 |

X
- Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the aggregate amount of goodwill and a description of intangible assets, which may include (a) for amortizable intangible assets (also referred to as finite-lived intangible assets), the carrying amount, the amount of any significant residual value, and the weighted-average amortization period, (b) for intangible assets not subject to amortization (also referred to as indefinite-lived intangible assets), the carrying amount, and (c) the amount of research and development assets acquired and written off in the period, including the line item in the income statement in which the amounts written off are aggregated, if not readily apparent from the income statement. Also discloses (a) for amortizable intangibles assets in total and by major class, the gross carrying amount and accumulated amortization, the total amortization expense for the period, and the estimated aggregate amortization expense for each of the five succeeding fiscal years, (b) for intangible assets not subject to amortization the carrying amount in total and by major class, and (c) for goodwill, in total and for each reportable segment, the changes in the carrying amount of goodwill during the period (including the aggregate amount of goodwill acquired, the aggregate amount of impairment losses recognized, and the amount of goodwill included in the gain (loss) on disposal of a reporting unit). If any part of goodwill has not been allocated to a reportable segment, discloses the unallocated amount and the reasons for not allocating. For each impairment loss recognized related to an intangible asset (excluding goodwill), discloses: (a) a description of the impaired intangible asset and the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method for determining fair value, (c) the caption in the income statement or the statement of activities in which the impairment loss is aggregated, and (d) the segment in which the impaired intangible asset is reported. For each goodwill impairment loss recognized, discloses: (a) a description of the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method of determining the fair value of the associated reporting unit, and (c) if a recognized impairment loss is an estimate not finalized and the reasons why the estimate is not final. May also disclose the nature and amount of any significant adjustments made to a previous estimate of an impairment loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13816-109267 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16373-109275 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16265-109275 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=14024403&loc=d3e13854-109267 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration