XML 71 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Shareholders' equity (Tables)
12 Months Ended
Dec. 29, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Earnings (Loss) Per Share (Basic and Diluted)
The company’s earnings per share (basic and diluted) for 2013, 2012 and 2011 are presented below:
In thousands, except per share amounts
 
2013
2012
2011
Net income attributable to
Gannett Co., Inc.
$
388,680

$
424,280

$
458,748

Weighted average number of common shares outstanding (basic)
228,541

232,327

239,228

Effect of dilutive securities
 
 
 
Stock options
1,160

867

1,189

Restricted stock
2,839

2,552

2,147

Performance shares
1,649

944


401(k) employer match


204

Weighted average number of common shares outstanding (diluted)
234,189

236,690

242,768

Earnings per share (basic)
$
1.70

$
1.83

$
1.92

Earnings per share (diluted)
$
1.66

$
1.79

$
1.89

Assumptions Used to Estimate Fair Value of Option Awards
The following assumptions were used to estimate the fair value of stock option and performance share awards:
Stock Options Granted During
2013
2012
2011
Average expected term
4.5 yrs.
4.5 yrs.
4.5 yrs.
Expected volatility
61.94%
65.74 - 66.95%
62.46 - 64.39%
Weighted average volatility
61.94%
66.56%
62.54%
Risk-free interest rates
0.75%
0.84%
0.87 - 2.21%
Expected dividend yield
3.00%
5.00%
1.00 - 2.00%
Weighted average expected dividend
3.00%
5.00%
1.06%
Stock-Based Compensation Related Amounts Recognized in the Consolidated Statements of Income (Loss) for Equity Awards
The following table shows the stock-based compensation related amounts recognized in the Consolidated Statements of Income for equity awards:
In thousands, except per share amounts
 
2013
2012
2011
Restricted stock and RSUs
$
18,105

$
14,362

$
12,868

Performance shares
12,331

7,991


Stock options and other
3,001

4,255

15,135

Total stock-based compensation
33,437

26,608

28,003

Income tax benefit
12,706

10,111

10,641

Stock-based compensation, net of tax
$
20,731

$
16,497

$
17,362

Per diluted share impact
$
0.09

$
0.07

$
0.07

Summary of Stock Option Awards
A summary of the company’s stock-option awards is presented below:
2013 Stock Option Activity
Shares
Weighted
average
exercise
price
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
Outstanding at beginning of year
11,344,018

$
43.50

3.2
$
16,902,892

Granted
22,558

$
20.48

 
 
Exercised
(1,598,902
)
$
13.44

 
 
Canceled/expired
(4,192,273
)
$
73.11

 
 
Outstanding at end of year
5,575,401

$
29.76

3.2
$
46,988,804

Options exercisable at year end
4,574,619

$
32.85

2.8
$
33,348,296

Weighted average grant date fair value of options granted during the year
$
8.20

 
 
 
2012 Stock Option Activity
Shares
Weighted
average
exercise
price
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
Outstanding at beginning of year
20,340,291

$
47.66

3.5
$
17,184,761

Granted
109,699

$
14.33

 
 
Exercised
(2,716,637
)
$
9.38

 
 
Canceled/expired
(6,389,335
)
$
70.76

 
 
Outstanding at end of year
11,344,018

$
43.50

3.2
$
16,902,892

Options exercisable at year end
8,942,897

$
51.35

2.6
$
8,845,944

Weighted average grant date fair value of options granted during the year
$
5.43

 
 
 
2011 Stock Option Activity
Shares
Weighted
average
exercise
price
Weighted
average
remaining
contractual
term
(in years)
Aggregate
intrinsic
value
Outstanding at beginning of year
23,649,290

$
52.08

3.9
$
28,819,223

Granted
1,333,597

$
15.79

 
 
Exercised
(496,749
)
$
5.71

 
 
Canceled/expired
(4,145,847
)
$
67.61

 
 
Outstanding at end of year
20,340,291

$
47.66

3.5
$
17,184,761

Options exercisable at year end
15,857,692

$
57.26

2.7
$
10,644,474

Weighted average grant date fair value of options granted during the year
$
7.63

 
 
 
 
Summary of Restricted Stock and RSU Awards
A summary of restricted stock and RSU awards is presented below: 
2013 Restricted Stock and RSU Activity
Shares
Weighted
average
fair value
Outstanding and unvested at beginning of year
4,069,509

$
12.98

Granted
1,588,628

$
15.80

Settled
(1,035,256
)
$
13.95

Canceled
(428,896
)
$
13.40

Outstanding and unvested at end of year
4,193,985

$
13.92

2012 Restricted Stock and RSU Activity
Shares
Weighted
average
fair value
Outstanding and unvested at beginning of year
3,731,033

$
10.73

Granted
1,937,512

$
12.33

Settled
(997,584
)
$
3.29

Canceled
(601,452
)
$
11.95

Outstanding and unvested at end of year
4,069,509

$
12.98

2011 Restricted Stock and RSU Activity
Shares
Weighted
average
fair value
Outstanding and unvested at beginning of year
4,421,437

$
12.19

Granted
175,023

$
13.21

Settled
(469,634
)
$
33.51

Canceled
(395,793
)
$
11.94

Outstanding and unvested at end of year
3,731,033

$
10.73

Schedule of Nonvested Performance-based Units Activity
The following tables summarize the activity for non-vested performance share units during the years ended Dec. 29, 2013 and Dec. 30, 2012:
2013 Performance Shares Activity
Target number of shares
Weighted average fair value
Outstanding and unvested at beginning of year
982,452

$
14.23

Granted
813,783

$
20.12

Canceled
(35,747
)
$
15.86

Outstanding and unvested at end of year
1,760,488

$
16.92


2012 Performance Shares Activity
Target number of shares
Weighted average fair value
Outstanding and unvested at beginning of year

$

Granted
1,109,873

$
14.21

Canceled
(127,421
)
$
14.12

Outstanding and unvested at end of year
982,452

$
14.23

Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
Accumulated other comprehensive income (loss)
The elements of the company’s Accumulated Other Comprehensive Loss consisted of pension, retiree medical and life insurance liabilities and foreign currency translation gains. The following tables summarize the components of, and changes in, Accumulated Other Comprehensive Loss (net of tax and noncontrolling interests):
In thousands of dollars
2013
Retirement Plans
Foreign Currency Translation
Total
Balance at beginning of year
$
(1,119,263
)
$
418,122

$
(701,141
)
Other comprehensive income before reclassifications
156,974

9,055

166,029

Amounts reclassified from accumulated other comprehensive income
41,057


41,057

Balance at end of year
$
(921,232
)
$
427,177

$
(494,055
)
In thousands of dollars
2012
Retirement Plans
Foreign Currency Translation
Total
Balance at beginning of year
$
(995,854
)
$
400,015

$
(595,839
)
Other comprehensive income (loss)
(123,409
)
18,107

(105,302
)
Balance at end of year
$
(1,119,263
)
$
418,122

$
(701,141
)
In thousands of dollars
2011
Retirement Plans
Foreign Currency Translation
All Other
Total
Balance at beginning of year
$
(762,380
)
$
394,673

$
2,373

$
(365,334
)
Other comprehensive income (loss)
(233,474
)
5,342

(2,373
)
(230,505
)
Balance at end of year
$
(995,854
)
$
400,015

$

$
(595,839
)
Performance Shares
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Assumptions Used to Estimate Fair Value of Option Awards
Performance Shares Granted During
2013
2012
2011
Expected term
3 yrs.
3 yrs.
Expected volatility
40.80%
69.47%
Risk-free interest rate
0.36%
0.41%
Expected dividend yield
4.44%
2.39%