XML 76 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 28, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and other intangible assets
Goodwill and other intangible assets
The following table displays goodwill, indefinite-lived intangible assets, and amortizable intangible assets at June 28, 2015 and December 28, 2014:
In thousands
Jun. 28, 2015
 
Dec. 28, 2014
 
Gross
 
Accumulated Amortization
 
Gross
 
Accumulated Amortization
 
 
 
 
 
 
 
 
Goodwill
$
4,525,618

 
$

 
$
4,499,927

 
$

Indefinite-lived intangibles:
 
 
 
 
 
 
 
Television station FCC licenses
1,191,950

 

 
1,191,950

 

Mastheads and trade names
975,708

 

 
951,776

 

Amortizable intangible assets:
 
 
 
 
 
 
 
Customer relationships
1,100,567

 
256,326

 
1,078,738

 
212,438

Other
279,377

 
71,557

 
282,856

 
53,289


Customer relationships include subscriber lists and advertiser relationships while other intangibles primarily include retransmission agreements, network affiliations, internally developed technology, patents and amortizable trade names.
The following table summarizes the changes in our net goodwill balance through June 28, 2015:
In thousands
Broadcasting
 
Digital
 
Publishing
 
Total
 
 
 
 
 
 
 
 
Balance at Dec. 28, 2014:
 
 
 
 
 
 
 
Goodwill
$
2,578,601

 
$
1,488,139

 
$
7,662,543

 
$
11,729,283

Accumulated impairment losses

 
(151,970
)
 
(7,077,386
)
 
(7,229,356
)
Net balance at Dec. 28, 2014
2,578,601

 
1,336,169

 
585,157

 
4,499,927

Activity during the period:
 
 
 
 
 
 
 
Acquisitions and adjustments
817

 
2,248

 
32,731

 
35,796

Impairment

 

 
(5,940
)
 
(5,940
)
Foreign currency exchange rate changes

 
(6,367
)
 
2,202

 
(4,165
)
Total
817

 
(4,119
)
 
28,993

 
25,691

Balance at Jun. 28, 2015:
 
 
 
 
 
 
 
Goodwill
2,579,418

 
1,484,020

 
7,721,831

 
11,785,269

Accumulated impairment losses

 
(151,970
)
 
(7,107,681
)
 
(7,259,651
)
Net balance at Jun. 28, 2015
$
2,579,418

 
$
1,332,050

 
$
614,150

 
$
4,525,618


On October 1, 2014 we completed the acquisition of the remaining 73% that we did not previously own in Cars.com (formerly Classified Ventures, LLC). On May 26, 2015 our former publishing business acquired Romanes Media Group and on June 1, 2015 it completed the acquisition of the remaining 59.36% interest in the Texas-New Mexico Newspapers Partnership that it did not own from Digital First Media. The initial purchase price allocations are preliminary, based upon all information available to us at the present time and are subject to change.