XML 77 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Equity Information (Tables)
6 Months Ended
Jun. 28, 2015
Equity [Abstract]  
Schedule of Equity
The following table summarizes equity account activity for the twenty-six week periods ended June 28, 2015 and June 29, 2014:
In thousands
TEGNA Inc. Shareholders’ Equity
 
Noncontrolling Interests
 
Total Equity
 
 
 
 
 
 
Balance at Dec. 28, 2014
$
3,254,914

 
$
234,359

 
$
3,489,273

Comprehensive income:
 
 
 
 
 
Net income
228,761

 
30,213

 
258,974

Redeemable noncontrolling interest (income not available to shareholders)

 
(1,285
)
 
(1,285
)
Other comprehensive loss
18,386

 
(2,205
)
 
16,181

Total comprehensive income
247,147

 
26,723

 
273,870

Dividends declared
(90,840
)
 

 
(90,840
)
Stock-based compensation
11,875

 

 
11,875

Treasury shares acquired
(75,090
)
 

 
(75,090
)
Other activity
19,139

 
(916
)
 
18,223

Balance at Jun. 28, 2015
$
3,367,145

 
$
260,166

 
$
3,627,311

 
 
 
 
 
 
Balance at Dec. 29, 2013
$
2,693,098

 
$
201,695

 
$
2,894,793

Comprehensive income:
 
 
 
 
 
Net income
267,626

 
27,875

 
295,501

Redeemable noncontrolling interest (income not available to shareholders)

 
(1,850
)
 
(1,850
)
Other comprehensive income
35,513

 
1,061

 
36,574

Total comprehensive income
303,139

 
27,086

 
330,225

Dividends declared
(90,495
)
 

 
(90,495
)
Stock-based compensation
17,208

 

 
17,208

Treasury shares acquired
(75,815
)
 

 
(75,815
)
Other activity
10,976

 
(2,311
)
 
8,665

Balance at Jun. 29, 2014
$
2,858,111

 
$
226,470

 
$
3,084,581

Schedule of Accumulated Other Comprehensive Income (Loss)
The following table summarizes the components of, and the changes in, “Accumulated other comprehensive loss” (net of tax and noncontrolling interests):
In thousands
Retirement Plans
 
Foreign Currency Translation



Total
 
 
 
 
 
 
Thirteen Weeks:
 
 
 
 
 
Balance at Mar. 29, 2015
$
(1,145,406
)
 
$
364,369

 
$
(781,037
)
Other comprehensive income (loss) before reclassifications
(18,349
)
 
29,343

 
10,994

Amounts reclassified from accumulated other comprehensive income
9,660

 

 
9,660

Other comprehensive income (loss)
(8,689
)
 
29,343

 
20,654

Balance at Jun. 28, 2015
$
(1,154,095
)
 
$
393,712

 
$
(760,383
)
 
 
 
 
 
 
Balance at Mar. 30, 2014
$
(899,026
)
 
$
431,830

 
$
(467,196
)
Other comprehensive income (loss) before reclassifications
(11,042
)
 
12,808

 
1,766

Amounts reclassified from accumulated other comprehensive income
6,888

 

 
6,888

Other comprehensive income (loss)
(4,154
)
 
12,808

 
8,654

Balance at Jun. 29, 2014
$
(903,180
)
 
$
444,638

 
$
(458,542
)
 
 
 
 
 
 
Twenty-six Weeks:
 
 
 
 
 
Balance at Dec. 28, 2014
$
(1,169,882
)
 
$
391,113

 
$
(778,769
)
Other comprehensive income (loss) before reclassifications
(3,518
)
 
2,599

 
(919
)
Amounts reclassified from accumulated other comprehensive income
19,305

 

 
19,305

Other comprehensive income
15,787

 
2,599

 
18,386

Balance at Jun. 28, 2015
$
(1,154,095
)
 
$
393,712

 
$
(760,383
)
 
 
 
 
 
 
Balance at Dec. 29, 2013
$
(921,232
)
 
$
427,177

 
$
(494,055
)
Other comprehensive income before reclassifications
4,062

 
17,461

 
21,523

Amounts reclassified from accumulated other comprehensive income
13,990

 

 
13,990

Other comprehensive income
18,052

 
17,461

 
35,513

Balance at Jun. 29, 2014
$
(903,180
)
 
$
444,638

 
$
(458,542
)
Reclassification out of Accumulated Other Comprehensive Income
Reclassifications out of accumulated other comprehensive loss related to these post-retirement plans include the following:
In thousands
Thirteen Weeks Ended
 
Twenty-six Weeks Ended
 
Jun. 28, 2015
 
Jun. 29, 2014
 
Jun. 28, 2015
 
Jun. 29, 2014
 
 
 
 
 
 
 
 
Amortization of prior service credit
$
(618
)
 
$
(1,215
)
 
$
(1,236
)
 
$
(1,700
)
Amortization of actuarial loss
15,713

 
11,798

 
31,408

 
23,233

Total reclassifications, before tax
15,095

 
10,583

 
30,172

 
21,533

Income tax effect
(5,435
)
 
(3,695
)
 
(10,867
)
 
(7,543
)
Total reclassifications, net of tax
$
9,660

 
$
6,888

 
$
19,305

 
$
13,990