XML 23 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and other intangible assets
Goodwill and other intangible assets
The following table displays goodwill, indefinite-lived intangible assets, and amortizable intangible assets as of September 30, 2016 and December 31, 2015 (in thousands):
 
Sept. 30, 2016
 
Dec. 31, 2015
 
Gross
 
Accumulated Amortization
 
Gross
 
Accumulated Amortization
 
 
 
 
 
 
 
 
Goodwill
$
4,070,524

 
$

 
$
3,919,726

 
$

Indefinite-lived intangibles:
 
 
 
 
 
 
 
Television station FCC licenses
1,191,950

 

 
1,191,950

 

Trade names
925,171

 

 
925,019

 

Amortizable intangible assets:
 
 
 
 
 
 
 
Customer relationships
946,035

 
(202,453
)
 
903,652

 
(145,398
)
Other
295,748

 
(103,854
)
 
265,148

 
(75,264
)


Customer relationships primarily include advertiser and dealership relationships while other intangibles primarily include retransmission agreements, network affiliations, developed technology and patents. Amortizable intangible assets are amortized on a straight-line basis over their estimated useful lives. In connection with our acquisition of DealerRater we recorded customer relationships of $28.3 million and other intangible assets of $14.1 million, related to trade name, technology and content library which will be amortized over a weighted average period of 10 years. In connection with the purchase accounting related to the Workterra acquisition, we recorded other intangible assets of $17.9 million, related to technology, customer relationships, and trademarks which will be amortized over a weighted average period of 7 years.

During the second quarter of 2016, we finalized our acquisition accounting for the acquisition of Aurico. In connection with the purchase accounting for the transaction, we recorded intangible assets of $14.1 million, related to technology, customer relationships and trade name, which will be amortized over a weighted average period of 8 years.

The following table summarizes the changes in our net goodwill balance by segment through September 30, 2016 (in thousands):
 
Media
 
Digital
 
Total
 
 
 
 
 
 
Balance at Dec. 31, 2015:
 
 
 
 
 
Goodwill
$
2,579,418

 
$
1,402,240

 
$
3,981,658

Accumulated impairment losses

 
(61,932
)
 
(61,932
)
Net balance at Dec. 31, 2015
2,579,418

 
1,340,308

 
3,919,726

Activity during the period:
 
 
 
 
 
Acquisitions

 
170,269

 
170,269

Impairment

 
(15,218
)
 
(15,218
)
Foreign currency exchange rate changes

 
(4,253
)
 
(4,253
)
Total

 
150,798

 
150,798

Balance at September 30, 2016:
 
 
 
 
 
Goodwill
2,579,418

 
1,568,256

 
4,147,674

Accumulated impairment losses

 
(77,150
)
 
(77,150
)
Net balance at September 30, 2016
$
2,579,418

 
$
1,491,106

 
$
4,070,524



In the third quarter of 2016, based on continued adverse business trends and changes in our strategic plans disclosed in Note 2, we concluded it was more likely than not that the fair value of a small reporting unit within our Digital Segment was lower than its carrying value, and accordingly we performed an interim goodwill impairment test for this reporting unit. As a result of this test, we recorded a non-cash goodwill impairment charge of $15.2 million in the third quarter of 2016, representing the full amount of goodwill associated with this reporting unit. This impairment charge is recorded within Asset impairment charges and facility consolidation in the accompanying Consolidated Statements of Income.