XML 39 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Equity Information (Tables)
3 Months Ended
Mar. 31, 2017
Equity [Abstract]  
Schedule of Equity
The following table summarizes equity account activity for the three months ended March 31, 2017 and 2016 (in thousands):
 
TEGNA Inc. Shareholders’ Equity
 
Noncontrolling Interests
 
Total Equity
 
 
 
 
 
 
Balance at Dec. 31, 2016
$
2,271,418

 
$
281,587

 
$
2,553,005

Comprehensive income:
 
 
 
 
 
Net income
57,714

 
6,185

 
63,899

Redeemable noncontrolling interests (income not available to shareholders)

 
(1,815
)
 
(1,815
)
Other comprehensive income
182

 
1,065

 
1,247

Total comprehensive income
57,896

 
5,435

 
63,331

Dividends declared
(30,065
)
 

 
(30,065
)
Stock-based compensation
5,103

 

 
5,103

Treasury shares acquired
(7,252
)
 

 
(7,252
)
Other activity, including shares withheld for employee taxes
(7,963
)
 
(1,337
)
 
(9,300
)
Balance at Mar. 31, 2017
$
2,289,137

 
$
285,685

 
$
2,574,822

 
 
 
 
 
 
Balance at Dec. 31, 2015
$
2,191,971

 
$
264,773

 
$
2,456,744

Comprehensive income:
 
 
 
 
 
Net income
85,444

 
10,492

 
95,936

Redeemable noncontrolling interests (income not available to shareholders)

 
(925
)
 
(925
)
Other comprehensive income (loss)
(186
)
 
566

 
380

Total comprehensive income
85,258

 
10,133

 
95,391

Dividends declared
(30,524
)
 

 
(30,524
)
Stock-based compensation
4,757

 

 
4,757

Treasury shares acquired
(75,411
)
 

 
(75,411
)
Other activity, including shares withheld for employee taxes and tax windfall benefits
(18,470
)
 
(836
)
 
(19,306
)
Balance at Mar. 31, 2016
$
2,157,581

 
$
274,070

 
$
2,431,651


Schedule of Accumulated Other Comprehensive Income (Loss)
The following table summarizes the components of, and the changes in, Accumulated Other Comprehensive Loss (AOCL), net of tax and noncontrolling interests for the three months ended March 31, 2017 and 2016 (in thousands):
 
Retirement Plans
 
Foreign Currency Translation
 
Other
 
Total
 
 
 
 
 
 
 
 
Quarters Ended:
 
 
 
 
 
 
 
Balance at Dec. 31, 2016
$
(127,341
)
 
$
(28,560
)
 
$
(5,672
)
 
$
(161,573
)
Other comprehensive loss before reclassifications

 
1,197

 
(2,293
)
 
(1,096
)
Amounts reclassified from AOCL
1,278

 

 

 
1,278

Other comprehensive income (loss)
1,278

 
1,197

 
(2,293
)
 
182

Balance at Mar. 31, 2017
$
(126,063
)
 
$
(27,363
)
 
$
(7,965
)
 
$
(161,391
)
 
 
 
 
 
 
 
 
Balance at Dec. 31, 2015
$
(116,496
)
 
$
(20,129
)
 
$
5,674

 
$
(130,951
)
Other comprehensive income (loss) before reclassifications

 
635

 
(1,983
)
 
(1,348
)
Amounts reclassified from AOCL
1,162

 

 

 
1,162

Other comprehensive income (loss)
1,162

 
635

 
(1,983
)
 
(186
)
Balance at Mar. 31, 2016
$
(115,334
)
 
$
(19,494
)
 
$
3,691

 
$
(131,137
)
Reclassification out of Accumulated Other Comprehensive Income
Reclassifications out of AOCL related to these post-retirement plans include the following (in thousands):
 
Three months ended Mar. 31,
 
2017
 
2016
 
 
 
 
Amortization of prior service cost
$

 
$
50

Amortization of actuarial loss
2,075

 
1,850

Total reclassifications, before tax
2,075

 
1,900

Income tax effect
(797
)
 
(738
)
Total reclassifications, net of tax
$
1,278

 
$
1,162