XML 70 R12.htm IDEA: XBRL DOCUMENT v3.3.0.814
Investment Securities
9 Months Ended
Sep. 30, 2015
Investments, Debt and Equity Securities [Abstract]  
Investment Securities
Investment Securities
The following table presents the amortized cost and estimated fair values of investment securities, which were all classified as available for sale:
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
 
(in thousands)
September 30, 2015
 
 
 
 
 
 
 
Equity securities
$
16,087

 
$
7,453

 
$
(8
)
 
$
23,532

U.S. Government sponsored agency securities
48,320

 
231

 

 
48,551

State and municipal securities
234,868

 
5,430

 
(62
)
 
240,236

Corporate debt securities
102,297

 
2,935

 
(5,291
)
 
99,941

Collateralized mortgage obligations
879,738

 
5,638

 
(11,077
)
 
874,299

Mortgage-backed securities
1,036,193

 
16,845

 
(1,133
)
 
1,051,905

Auction rate securities
106,661

 

 
(8,788
)
 
97,873

 
$
2,424,164

 
$
38,532

 
$
(26,359
)
 
$
2,436,337

 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
 
(in thousands)
December 31, 2014
 
 
 
 
 
 
 
Equity securities
$
33,469

 
$
14,167

 
$
(13
)
 
$
47,623

U.S. Government securities
200

 

 

 
200

U.S. Government sponsored agency securities
209

 
5

 

 
214

State and municipal securities
238,250

 
7,231

 
(266
)
 
245,215

Corporate debt securities
99,016

 
5,126

 
(6,108
)
 
98,034

Collateralized mortgage obligations
917,395

 
5,705

 
(20,787
)
 
902,313

Mortgage-backed securities
914,797

 
16,978

 
(2,944
)
 
928,831

Auction rate securities
108,751

 

 
(7,810
)
 
100,941

 
$
2,312,087

 
$
49,212

 
$
(37,928
)
 
$
2,323,371


Securities carried at $1.8 billion as of September 30, 2015 and $1.7 billion as of December 31, 2014 were pledged as collateral to secure public and trust deposits and customer repurchase agreements.
Equity securities include common stocks of financial institutions (estimated fair value of $22.4 million at September 30, 2015 and $41.8 million at December 31, 2014) and other equity investments (estimated fair value of $1.1 million at September 30, 2015 and $5.8 million at December 31, 2014).
As of September 30, 2015, the financial institutions stock portfolio had a cost basis of $15.1 million and an estimated fair value of $22.4 million, including an investment in a single financial institution with a cost basis of $8.5 million and an estimated fair value of $12.8 million. The estimated fair value of this investment accounted for 57.1% of the estimated fair value of the Corporation's investments in the common stocks of publicly traded financial institutions. No other investment within the financial institutions stock portfolio exceeded 5% of the portfolio's estimated fair value.
The amortized cost and estimated fair values of debt securities as of September 30, 2015, by contractual maturity, are shown in the following table. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
Amortized
Cost
 
Estimated
Fair Value
 
(in thousands)
Due in one year or less
 
$
62,247

 
$
63,023

Due from one year to five years
 
104,989

 
107,283

Due from five years to ten years
 
132,930

 
136,571

Due after ten years
 
191,980

 
179,724

 
 
492,146

 
486,601

Collateralized mortgage obligations
 
879,738

 
874,299

Mortgage-backed securities
 
1,036,193

 
1,051,905

 
 
$
2,408,077

 
$
2,412,805


The following table presents information related to the gross realized gains and losses on the sales of equity and debt securities:
 
Gross
Realized
Gains
 
Gross
Realized
Losses
 
Other-than-
temporary
Impairment
Losses
 
Net Gains (Losses)
Three months ended September 30, 2015
(in thousands)
Equity securities
$
1,730

 
$

 
$

 
$
1,730

Debt securities

 

 

 

Total
$
1,730

 
$

 
$

 
$
1,730

Three months ended September 30, 2014
 
 
 
 
 
 
 
Equity securities
$
99

 
$

 
$

 
$
99

Debt securities

 

 
(18
)
 
(18
)
Total
$
99

 
$

 
$
(18
)
 
$
81

 
 
 
 
 
 
 
 
Nine months ended September 30, 2015
 
 
 
 
 
 
 
Equity securities
$
5,990

 
$

 
$

 
$
5,990

Debt securities
2,300

 

 

 
2,300

Total
$
8,290

 
$

 
$

 
$
8,290

Nine months ended September 30, 2014
 
 
 
 
 
 
 
Equity securities
$
100

 
$

 
$
(12
)
 
$
88

Debt securities
1,446

 
(323
)
 
(18
)
 
1,105

Total
$
1,546

 
$
(323
)
 
$
(30
)
 
$
1,193










The following table presents a summary of the cumulative credit related other-than-temporary impairment charges, recognized as components of earnings, for debt securities held by the Corporation at September 30, 2015 and 2014:
 
Three months ended September 30
 
Nine months ended September 30
 
2015
 
2014
 
2015
 
2014
 
(in thousands)
Balance of cumulative credit losses on debt securities, beginning of period
$
(11,510
)
 
$
(17,214
)
 
$
(16,242
)
 
$
(20,691
)
Additions for credit losses recorded which were not previously recognized as components of earnings

 
(18
)
 

 
(18
)
Reductions for securities sold during the period

 

 
4,730

 
3,472

Reductions for increases in cash flows expected to be collected that are recognized over the remaining life of the security

 

 
2

 
5

Balance of cumulative credit losses on debt securities, end of period
$
(11,510
)
 
$
(17,232
)
 
$
(11,510
)
 
$
(17,232
)

The following table presents the gross unrealized losses and estimated fair values of investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2015:
 
Less than 12 months
 
12 months or longer
 
Total
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
Estimated
Fair Value
 
Unrealized
Losses
 
(in thousands)
U.S. Government sponsored agency securities
$

 
$

 
$

 
$

 
$

 
$

State and municipal securities
11,892

 
(62
)
 

 

 
11,892

 
(62
)
Corporate debt securities
7,968

 
(15
)
 
33,718

 
(5,276
)
 
41,686

 
(5,291
)
Collateralized mortgage obligations
30,723

 
(62
)
 
493,703

 
(11,015
)
 
524,426

 
(11,077
)
Mortgage-backed securities
161,097

 
(443
)
 
67,071

 
(690
)
 
228,168

 
(1,133
)
Auction rate securities

 

 
97,873

 
(8,788
)
 
97,873

 
(8,788
)
Total debt securities
211,680

 
(582
)
 
692,365

 
(25,769
)
 
904,045

 
(26,351
)
Equity securities

 

 
13

 
(8
)
 
13

 
(8
)
 
$
211,680

 
$
(582
)
 
$
692,378

 
$
(25,777
)
 
$
904,058

 
$
(26,359
)

The Corporation’s collateralized mortgage obligations and mortgage-backed securities have contractual terms that generally do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. Because the decline in market value of these securities is attributable to changes in interest rates and not credit quality, and because the Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost, the Corporation does not consider these investments to be other-than-temporarily impaired as of September 30, 2015.
The unrealized holding losses on auction rate securities (auction rate certificates, or "ARCs"), are attributable to liquidity issues resulting from the failure of periodic auctions. The Corporation had previously purchased ARCs for investment management and trust customers as short-term investments with fair values that could be derived based on periodic auctions under normal market conditions. During 2008 and 2009, the Corporation purchased ARCs from these customers due to the failure of these periodic auctions, which made these previously short-term investments illiquid.
As of September 30, 2015, all of the ARCs were rated above investment grade, with approximately $5.4 million, or 6%, "AAA" rated and $92.4 million, or 94%, "AA" rated. All of the loans underlying the ARCs have principal payments which are guaranteed by the federal government.
As of September 30, 2015, all ARCs were current and making scheduled interest payments. Based on management’s evaluations, ARCs with an estimated fair value of $97.9 million were not subject to any other-than-temporary impairment charges as of September 30, 2015. The Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost, which may be at maturity.
For its investments in equity securities, particularly its investments in stocks of financial institutions, management evaluates the near-term prospects of the issuers in relation to the severity and duration of the impairment. Based on that evaluation and the Corporation’s ability and intent to hold those investments for a reasonable period of time sufficient for a recovery of fair value, the Corporation does not consider those investments with unrealized holding losses as of September 30, 2015 to be other-than-temporarily impaired.
The majority of the Corporation's available for sale corporate debt securities are issued by financial institutions. The following table presents the amortized cost and estimated fair value of corporate debt securities:
 
September 30, 2015
 
December 31, 2014
 
Amortized
cost
 
Estimated
fair value
 
Amortized
cost
 
Estimated
fair value
 
(in thousands)
Single-issuer trust preferred securities
$
46,624

 
$
41,787

 
$
47,569

 
$
42,016

Subordinated debt
51,625

 
53,576

 
47,530

 
50,023

Pooled trust preferred securities

 
530

 
2,010

 
4,088

Corporate debt securities issued by financial institutions
98,249

 
95,893

 
97,109

 
96,127

Other corporate debt securities
4,048

 
4,048

 
1,907

 
1,907

Available for sale corporate debt securities
$
102,297

 
$
99,941

 
$
99,016

 
$
98,034



The Corporation’s investments in single-issuer trust preferred securities had an unrealized loss of $4.8 million at September 30, 2015. The Corporation did not record any other-than-temporary impairment charges for single-issuer trust preferred securities during the three or nine months ended September 30, 2015 or 2014. Seven of the Corporation's 19 single-issuer trust preferred securities were rated below investment grade by at least one ratings agency, with an amortized cost of $14.5 million and an estimated fair value of $13.2 million at September 30, 2015. All of the single-issuer trust preferred securities rated below investment grade were rated "BB" or "Ba". Two single-issuer trust preferred securities with an amortized cost of $3.7 million and an estimated fair value of $2.7 million at September 30, 2015 were not rated by any ratings agency.
During the nine months ended September 30, 2015, the Corporation sold three pooled trust preferred securities with a total amortized cost of $1.9 million, for a gain of $2.3 million. As of September 30, 2015, both of the Corporation's remaining pooled trust preferred securities, with an amortized cost of $0 and an estimated fair value of $530,000, were rated below investment grade by at least one ratings agency, with ratings ranging from "C" to "Ca". The class of securities held by the Corporation was below the most senior tranche, with the Corporation’s interests being subordinate to other investors in the pool. The Corporation determines the fair value of pooled trust preferred securities based on quotes provided by third-party brokers.
The amortized cost of pooled trust preferred securities is the purchase price of the securities, net of cumulative credit related other-than-temporary impairment charges, determined using an expected cash flows model. The most significant input to the expected cash flows model is the expected payment deferral rate for each pooled trust preferred security. The Corporation evaluates the financial metrics, such as capital ratios and non-performing assets ratios, of the individual financial institution issuers that comprise each pooled trust preferred security to estimate its expected deferral rate.
Based on management’s evaluations, corporate debt securities with a fair value of $99.9 million were not subject to any other-than-temporary impairment charges as of September 30, 2015. The Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost, which may be at maturity.