XML 41 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Accumulated Other Comprehensive (Loss) Income (Tables)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Changes in other comprehensive income (loss)
The following table presents the components of other comprehensive income (loss):
Before-Tax AmountTax EffectNet of Tax Amount
(dollars in thousands)
Three months ended September 30, 2023
Net unrealized losses on securities$(135,811)$30,761 $(105,050)
Amortization of net unrealized gains on AFS securities transferred to HTM(1)
1,932 (438)1,494 
Net unrealized holding gains arising during the period on interest rate derivatives used in cash flow hedges4,691 (1,040)3,651 
Reclassification adjustment for net change realized in net income on interest rate derivatives used in cash flow hedges6,248 172 6,420 
Amortization of net unrecognized pension and postretirement items(2)
18 (3)15 
Total Other Comprehensive Loss$(122,922)$29,452 $(93,470)
Three months ended September 30, 2022
Net unrealized losses on securities$(155,758)$35,373 $(120,385)
Reclassification adjustment for securities net change included in net income(3)
(53)12 (41)
Amortization of net unrealized gains on AFS securities transferred to HTM(1)
2,139 (486)1,653 
Net unrealized holding losses arising during the period on interest rate derivatives used in cash flow hedges(29,053)6,581 (22,472)
Reclassification adjustment for net change realized in net income on interest rate derivatives used in cash flow hedges3,210 (727)2,483 
Amortization of net unrecognized pension and postretirement items(2)
33 (8)25 
Total Other Comprehensive Loss$(179,482)$40,745 $(138,737)
Nine months ended September 30, 2023
Unrealized loss on securities$(133,973)$30,345 $(103,628)
Reclassification adjustment for securities net change included in net income(3)
19 (5)14 
Amortization of net unrealized gains on AFS securities transferred to HTM(1)
5,783 (1,310)4,473 
Net unrealized holding gains (losses) arising during the period on interest rate derivatives used in cash flow hedges9,975(18,730)(8,755)
Reclassification adjustment for net change realized in net income on interest rate swaps used in cash flow hedges20,437 136 20,573 
Amortization of net unrecognized pension and postretirement item(2)
55 (12)43 
Total Other Comprehensive Loss$(97,704)$10,424 $(87,280)
Nine months ended September 30, 2022
Unrealized loss on securities $(469,137)$106,541 $(362,596)
Reclassification adjustment for securities net change included in net income(3)
(26)(20)
Amortization of net unrealized losses on AFS securities transferred to HTM(1)
(59,547)13,523 (46,024)
Net unrealized holding losses arising during the period on interest rate derivatives used in cash flow hedges(80,716)18,282 (62,434)
Reclassification adjustment for change realized in net income on interest rate swaps used in cash flow hedges828 (187)641 
Amortization of net unrecognized pension and postretirement items(2)
96 (21)75 
Total Other Comprehensive Loss$(608,502)$138,144 $(470,358)
(1) Amounts reclassified out of AOCI. Before-tax amounts included as a reduction to "Interest Income" on the Consolidated Statements of Income.
(2) Amounts reclassified out of AOCI. Before-tax amounts included in "Salaries and employee benefits" on the Consolidated Statements of Income. See "Note
12 - Employee Benefit Plans," for additional details.
(3) Amounts reclassified out of AOCI. Before-tax amounts included in "Investment securities gains, net" on the Consolidated Statements of Income. See "Note 4
- Investment Securities," for additional details.
Changes in each component of accumulated other comprehensive income (loss)
The following table presents changes in each component of accumulated other comprehensive income (loss), net of tax:
Unrealized Gains (Losses) on Investment SecuritiesNet Unrealized Gain (Loss) on Interest Rate Derivatives used in Cash Flow HedgesUnrecognized Pension and Postretirement Plan Income (Costs)Total
(dollars in thousands)
Three months ended September 30, 2023
Balance at June 30, 2023$(311,816)$(60,029)$(7,441)$(379,286)
OCI before reclassifications(105,050)3,651  (101,399)
Amounts reclassified from AOCI 6,420 15 6,435 
Amortization of net unrealized gains on AFS securities transferred to HTM1,494   1,494 
Balance at September 30, 2023$(415,372)$(49,958)$(7,426)$(472,756)
Three months ended September 30, 2022
Balance at June 30, 2022$(249,427)$(46,620)$(8,163)$(304,210)
OCI before reclassifications(120,385)(22,472)— (142,857)
Amounts reclassified from AOCI(41)2,483 25 2,467 
Amortization of net unrealized losses on AFS securities transferred to HTM1,653 — — 1,653 
Balance at September 30, 2022$(368,200)$(66,609)$(8,138)$(442,947)
Nine months ended September 30, 2023
Balance at December 31, 2022$(316,231)$(61,776)$(7,469)$(385,476)
OCI before reclassifications(103,628)(8,755) (112,383)
Amounts reclassified from AOCI14 20,573 43 20,630 
Amortization of net unrealized gains on AFS securities transferred to HTM4,473   4,473 
Balance at September 30, 2023$(415,372)$(49,958)$(7,426)$(472,756)
Nine months ended September 30, 2022
Balance at December 31, 2021$40,440 $(4,816)$(8,213)$27,411 
OCI before reclassifications(362,596)(62,434)— (425,030)
Amounts reclassified from AOCI(20)641 75 696 
Amortization of net unrealized losses on AFS securities transferred to HTM(46,024)— — (46,024)
Balance at September 30, 2022$(368,200)$(66,609)$(8,138)$(442,947)