XML 45 R32.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Derivative Financial Instruments (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Summary of Notional Amounts and Fair Values of Derivative Financial Instruments | The following table presents a summary of the notional amounts and fair values of derivative financial instruments:
| June 30, 2024 |  | December 31, 2023
| Notional Amount |  | Asset (Liability) Fair Value |  | Notional Amount |  | Asset (Liability) Fair Value
| (dollars in thousands)
Interest Rate Locks with Customers |  |  |  |  |  |  |
Positive fair values | $ | 197,685 |  |  | $ | 965 |  |  | $ | 119,558 |  |  | $ | 460 |
Negative fair values | 2,109 |  |  | (3) |  |  | 1,015 |  |  | (2) |
Forward Commitments |  |  |  |  |  |  |
Positive fair values | — |  |  | — |  |  | — |  |  | — |
Negative fair values | 58,500 |  |  | (236) |  |  | 42,000 |  |  | (854) |
Interest Rate Derivatives with Customers |  |  |  |  |  |  |
Positive fair values | 546,330 |  |  | 8,091 |  |  | 824,659 |  |  | 22,656 |
Negative fair values | 4,132,103 |  |  | (271,356) |  |  | 3,784,236 |  |  | (222,530) |
Interest Rate Derivatives with Dealer Counterparties(1) |  |  |  |  |  |  |
Positive fair values | 4,132,103 |  |  | 166,461 |  |  | 3,784,236 |  |  | 128,235 |
Negative fair values | 546,330 |  |  | (8,457) |  |  | 824,659 |  |  | (23,023) |
Interest Rate Derivatives used in Cash Flow Hedges |  |  |  |  |  |  |
Positive fair values | 2,300,000 |  |  | 245 |  |  | 2,500,000 |  |  | 6,189 |
Negative fair values | 950,000 |  |  | (78) |  |  | 750,000 |  |  | — |
Foreign Exchange Contracts with Customers |  |  |  |  |  |  |
Positive fair values | 25,730 |  |  | 639 |  |  | 4,159 |  |  | 40 |
Negative fair values | 4,081 |  |  | (81) |  |  | 13,353 |  |  | (446) |
Foreign Exchange Contracts with Correspondent Banks |  |  |  |  |  |  |
Positive fair values | 4,798 |  |  | 127 |  |  | 15,969 |  |  | 532 |
Negative fair values | 25,139 |  |  | (467) |  |  | 6,112 |  |  | (31) |
Summary of Effect of Fair Value and Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income | The following table presents the effect of cash flow hedge accounting on AOCI:
| Amount of Gain (Loss) Recognized in OCI on Derivative |  | Amount of Gain (Loss) Recognized in OCI Included Component |  | Amount of Gain (Loss) Recognized in OCI Excluded Component |  | Location of Gain (Loss) Recognized from AOCI into Income |  | Amount of Gain (Loss) Reclassified from AOCI into Income |  | Amount of Gain (Loss) Reclassified from AOCI into Income Included Component |  | Amount of Gain (Loss) Reclassified from AOCI into Income Excluded Component
| (dollars in thousands)
Three months ended June 30, 2024 |  |  |  |  |  |  |  |  |  |
Interest Rate Products | $ | (381) |  |  | $ | (381) |  |  | $ | — |  |  | Interest Income |  | $ | (7,032) |  |  | $ | (7,032) |  |  | $ | — |
Interest Rate Products | 3,297 |  |  | 3,297 |  |  | — |  |  | Interest Expense |  | 2,030 |  |  | 2,030 |  |  | — |
Total | $ | 2,916 |  |  | $ | 2,916 |  |  | $ | — |  |  |  |  | $ | (5,002) |  |  | $ | (5,002) |  |  | $ | — |
Three months ended June 30, 2023 |  |  |  |  |  |  |  |  |  |
Interest Rate Products | $ | (7,251) |  |  | $ | (7,251) |  |  | — |  |  | Interest Income |  | $ | (7,032) |  |  | $ | (7,032) |  |  | — |
Total | $ | (7,251) |  |  | $ | (7,251) |  |  | — |  |  |  |  | $ | (7,032) |  |  | $ | (7,032) |  |  | — |
Six months ended June 30, 2024 |  |  |  |  |  |  |  |  |  |
Interest Rate Products | (6,040) |  |  | (6,040) |  |  | — |  |  | Interest Income |  | (14,064) |  |  | (14,064) |  |  | — |
Interest Rate Products | 14,512 |  |  | 14,512 |  |  | — |  |  | Interest Expense |  | 4,050 |  |  | 4,050 |  |  | — |
Total | 8,472 |  |  | 8,472 |  |  | — |  |  |  |  | (10,014) |  |  | (10,014) |  |  | — |
Six months ended June 30, 2023 |  |  |  |  |  |  |  |  |  |
Interest Rate Products | 5,284 |  |  | 5,284 |  |  | — |  |  | Interest Income |  | (14,189) |  |  | (14,189) |  |  | — |
During the next twelve months, the Corporation estimates that an additional $15.9 million of unrecognized losses will be reclassified as a decrease to net interest income. The following table presents the effect of fair value and cash flow hedge accounting on the income statement:
| Consolidated Statements of Income Classification
| 2024 |  | 2023
| Interest Income |  | Interest Expense |  | Interest Income |  | Interest Expense
| (dollars in thousands)
Three months ended June 30 |  |  |  |  |  |  |
Total amounts of income line items presented in the consolidated statements of income in which the effects of fair value or cash flow hedges are recorded | $ | (7,032) |  |  | $ | 2,030 |  |  | $ | (7,032) |  |  | $ | — |
Interest contracts: |  |  |  |  |  |  |
Amount of gain (loss) reclassified from AOCI into income | (7,032) |  |  | 2,030 |  |  | (7,032) |  |  | — |
Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring | — |  |  | — |  |  | — |  |  | — |
Amount of gain (loss) reclassified from AOCI into income - included component | (7,032) |  |  | 2,030 |  |  | (7,032) |  |  | — |
Amount of gain (loss) reclassified from AOCI into income - excluded component | — |  |  | — |  |  | — |  |  | — |
Six months ended June 30 |  |  |  |  |  |  |
Total amounts of income line items presented in the consolidated statements of income in which the effects of fair value or cash flow hedges are recorded | $ | (14,064) |  |  | $ | 4,050 |  |  | $ | (14,189) |  |  | $ | — |
Interest contracts: |  |  |  |  |  |  |
Amount of gain (loss) reclassified from AOCI into income | (14,064) |  |  | 4,050 |  |  | (14,189) |  |  | — |
Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring | — |  |  | — |  |  | — |  |  | — |
Amount of gain (loss) reclassified from AOCI into income - included component | (14,064) |  |  | 4,050 |  |  | (14,189) |  |  | — |
Amount of gain (loss) reclassified from AOCI into income - excluded component | — |  |  | — |  |  | — |  |  | — |
Summary of Fair Value Gains and Losses on Derivative Financial Instruments | The following table presents a summary of the net fair value gains (losses) on derivative financial instruments:
| Consolidated Statements of Income Classification |  | Three months ended June 30 |  | Six months ended June 30
|  |  | 2024 |  | 2023 |  | 2024 |  | 2023
|  |  | (dollars in thousands)
Mortgage banking derivatives(1) | Mortgage banking income |  | $ | (45) |  |  | $ | 475 |  |  | $ | 1,122 |  |  | $ | 869 |
Interest rate derivatives | Other income |  | 137 |  |  | — |  |  | 288 |  |  | — |
Foreign exchange contracts | Other income |  | 84 |  |  | 93 |  |  | 123 |  |  | 184 |
Net fair value gains (losses) on derivative financial instruments |  | $ | 176 |  |  | $ | 568 |  |  | $ | 1,533 |  |  | $ | 1,053 |
(1) Includes interest rate locks with customers and forward commitments.
Summary of Corporation's Mortgage Loans Held for Sale | The following table presents a summary of mortgage loans held for sale and the impact of the fair value election on the consolidated financial statements:
| June 30, 2024 |  | December 31, 2023
| (dollars in thousands)
Amortized cost(1) | $ | 26,335 |  |  | $ | 14,792 |
Fair value | 26,822 |  |  | 15,158 |
(1) Cost basis of mortgage loans held for sale represents the unpaid principal balance.
Summary of Offsetting Derivative Assets | The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the consolidated balance sheets:
| Gross Amounts |  | Gross Amounts Not Offset |  |
| Recognized |  | on the Consolidated |  |
| on the |  | Balance Sheets |  |
| Consolidated |  | Financial |  | Cash |  | Net
| Balance Sheets |  | Instruments(1) |  | Collateral(2) |  | Amount
| (dollars in thousands)
June 30, 2024 |  |  |  |  |  |  |
Interest rate derivative assets | $ | 174,797 |  |  | $ | (9,480) |  |  | $ | — |  |  | $ | 165,317 |
Foreign exchange derivative assets with correspondent banks | 127 |  |  | (127) |  |  | — |  |  | — |
Total | $ | 174,924 |  |  | $ | (9,607) |  |  | $ | — |  |  | $ | 165,317 |
Interest rate derivative liabilities | $ | 279,891 |  |  | $ | (9,647) |  |  | $ | (107,649) |  |  | $ | 162,595 |
Foreign exchange derivative liabilities with correspondent banks | 467 |  |  | (127) |  |  | — |  |  | 340 |
Total | $ | 280,358 |  |  | $ | (9,774) |  |  | $ | (107,649) |  |  | $ | 162,935 |
December 31, 2023 |  |  |  |  |  |  |
Interest rate derivative assets | $ | 157,080 |  |  | $ | (15,154) |  |  | $ | — |  |  | $ | 141,926 |
Foreign exchange derivative assets with correspondent banks | 532 |  |  | (532) |  |  | — |  |  | — |
Total | $ | 157,612 |  |  | $ | (15,686) |  |  | $ | — |  |  | $ | 141,926 |
Interest rate derivative liabilities | $ | 245,553 |  |  | $ | (21,343) |  |  | $ | (93,841) |  |  | $ | 130,369 |
Foreign exchange derivative liabilities with correspondent banks | 31 |  |  | (532) |  |  | — |  |  | (501) |
Total | $ | 245,584 |  |  | $ | (21,875) |  |  | $ | (93,841) |  |  | $ | 129,868 |
(1) For interest rate derivative assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default. For interest rate derivative liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default. (2) Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate derivative transactions and foreign exchange contracts with financial institution counterparties. Interest rate derivatives with customers are collateralized by the same collateral securing the underlying loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.
Summary of Offsetting Derivative Liabilities | The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the consolidated balance sheets:
| Gross Amounts |  | Gross Amounts Not Offset |  |
| Recognized |  | on the Consolidated |  |
| on the |  | Balance Sheets |  |
| Consolidated |  | Financial |  | Cash |  | Net
| Balance Sheets |  | Instruments(1) |  | Collateral(2) |  | Amount
| (dollars in thousands)
June 30, 2024 |  |  |  |  |  |  |
Interest rate derivative assets | $ | 174,797 |  |  | $ | (9,480) |  |  | $ | — |  |  | $ | 165,317 |
Foreign exchange derivative assets with correspondent banks | 127 |  |  | (127) |  |  | — |  |  | — |
Total | $ | 174,924 |  |  | $ | (9,607) |  |  | $ | — |  |  | $ | 165,317 |
Interest rate derivative liabilities | $ | 279,891 |  |  | $ | (9,647) |  |  | $ | (107,649) |  |  | $ | 162,595 |
Foreign exchange derivative liabilities with correspondent banks | 467 |  |  | (127) |  |  | — |  |  | 340 |
Total | $ | 280,358 |  |  | $ | (9,774) |  |  | $ | (107,649) |  |  | $ | 162,935 |
December 31, 2023 |  |  |  |  |  |  |
Interest rate derivative assets | $ | 157,080 |  |  | $ | (15,154) |  |  | $ | — |  |  | $ | 141,926 |
Foreign exchange derivative assets with correspondent banks | 532 |  |  | (532) |  |  | — |  |  | — |
Total | $ | 157,612 |  |  | $ | (15,686) |  |  | $ | — |  |  | $ | 141,926 |
Interest rate derivative liabilities | $ | 245,553 |  |  | $ | (21,343) |  |  | $ | (93,841) |  |  | $ | 130,369 |
Foreign exchange derivative liabilities with correspondent banks | 31 |  |  | (532) |  |  | — |  |  | (501) |
Total | $ | 245,584 |  |  | $ | (21,875) |  |  | $ | (93,841) |  |  | $ | 129,868 |
(1) For interest rate derivative assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default. For interest rate derivative liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default. (2) Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate derivative transactions and foreign exchange contracts with financial institution counterparties. Interest rate derivatives with customers are collateralized by the same collateral securing the underlying loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information about asset and liability measured at fair value under fair value option. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-30 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-31 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-32 + Details
Name: | us-gaap_FairValueOptionQuantitativeDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial assets that are subject to offsetting, including master netting arrangements. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-4 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-3 + Details
Name: | us-gaap_OffsettingAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial liabilities that are subject to offsetting, including master netting arrangements. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-4 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-3 + Details
Name: | us-gaap_OffsettingLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of gain (loss) on derivative and nonderivative instruments designated and qualifying as cash flow hedge recorded in accumulated other comprehensive income (AOCI) and reclassified into earnings. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C + Details
Name: | us-gaap_ScheduleOfCashFlowHedgesIncludedInAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4E -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4E Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4B + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsInStatementOfFinancialPositionFairValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration