XML 153 R136.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Financial Information - Parent Company Only Cash Flows (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash Flows From Operating Activities:      
Net Income $ 288,743 $ 284,280 $ 286,981
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities [Abstract]      
Amortization of issuance costs and discounts on long-term borrowings 710 750 724
Stock-based compensation 10,516 12,540 14,000
Increase (Decrease) in Other Operating Liabilities 97,015 (16,825) 392,503
Total adjustments 127,822 78,704 307,810
Net Cash Provided by Operating Activities 416,565 362,984 594,791
Cash Flows From Investing Activities      
Net cash received (paid) for acquisitions 1,018,371 0 (21,811)
Net Cash Provided by (Used in) Investing Activities 1,629,332 (809,215) (1,535,583)
Cash Flows From Financing Activities:      
Net proceeds from common stock 270,582 3,160 7,876
Dividends paid (131,698) (115,738) (116,009)
Acquisition of treasury stock (30,348) (77,056) 0
Net Cash (Used in) Provided by Financing Activities (1,531,736) 314,020 (15,901)
Parent      
Cash Flows From Operating Activities:      
Net Income 288,743 284,280 286,981
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities [Abstract]      
Amortization of issuance costs and discounts on long-term borrowings 710 750 724
Stock-based compensation 10,516 12,540 14,000
Increase (Decrease) in Other Operating Assets (83,081) (37,591) 44,790
Equity in undistributed net (income) loss of subsidiaries (245,009) (13,073) (120,213)
Increase (Decrease) in Other Operating Liabilities (4,504) (50,047) (198,349)
Total adjustments (321,368) (87,421) (259,048)
Net Cash Provided by Operating Activities (32,625) 196,859 27,933
Cash Flows From Investing Activities      
Net cash received (paid) for acquisitions 0 0 (21,811)
Net Cash Provided by (Used in) Investing Activities 0 0 (21,811)
Cash Flows From Financing Activities:      
Repayments of long-term borrowings (168,778) (5,000) (81,496)
Net proceeds from common stock 270,582 3,160 7,876
Dividends paid (131,698) (115,738) (116,009)
Acquisition of treasury stock (30,348) (77,056) 0
Net Cash (Used in) Provided by Financing Activities (60,242) (194,634) (189,629)
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect (92,867) 2,225 (183,507)
Cash and Cash Equivalents at Beginning of Year 171,433 169,208 352,715
Cash and Cash Equivalents at End of Year $ 78,566 $ 171,433 $ 169,208