XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
INTEREST INCOME      
Loans, including fees $ 1,394,969 $ 1,156,373 $ 758,609
Investment securities 136,650 101,518 98,115
Other interest income 50,577 15,345 8,114
Total Interest Income 1,582,196 1,273,236 864,838
INTEREST EXPENSE      
Deposits 521,859 292,205 43,829
Federal funds purchased 2,881 30,417 2,967
FHLB advances 37,793 46,965 7,334
Senior debt and subordinated debt 20,255 21,361 22,257
Other borrowings and interest-bearing liabilities 39,083 28,002 6,817
Total Interest Expense 621,871 418,950 83,204
Net Interest Income 960,325 854,286 781,634
Provision for credit losses 71,636 54,036 28,021
Net Interest Income After Provision for Credit Losses 888,689 800,250 753,613
NON-INTEREST INCOME      
Business Combination, Bargain Purchase, Gain (Loss) Recognized, Amount 36,996 0 0
Non-interest income before investment securities gains 296,014 228,411 227,157
Investment securities gains (losses), net (20,283) (733) (27)
Total Non-Interest Income 275,731 227,678 227,130
NON-INTEREST EXPENSE      
Salaries and employee benefits 432,821 377,417 356,884
Data processing and software 77,882 66,471 60,255
Net occupancy 69,359 58,019 56,195
Other outside services 60,586 47,724 37,152
FDIC insurance 23,829 25,565 12,547
Equipment 17,850 14,390 14,033
Intangible amortization 17,830 2,944 1,731
Professional fees 10,857 8,392 9,123
Marketing 8,958 9,004 6,885
Acquisition-related expenses 37,635 0 10,328
Other 62,184 69,281 68,595
Total Non-Interest Expense 819,791 679,207 633,728
Income Before Income Taxes 344,629 348,721 347,015
Income taxes 55,886 64,441 60,034
Net Income 288,743 284,280 286,981
Preferred stock dividends (10,248) (10,248) (10,248)
Net Income Available to Common Shareholders $ 278,495 $ 274,032 $ 276,733
PER SHARE:      
Net income available to common shareholders (basic) (in dollars per share) $ 1.59 $ 1.66 $ 1.69
Net income available to common shareholders (diluted) (in dollars per share) 1.57 1.64 1.67
Cash Dividends (in dollars per share) $ 0.69 $ 0.64 $ 0.66
Commercial banking      
NON-INTEREST INCOME      
Non-interest income before investment securities gains $ 84,982 $ 81,160 $ 75,779
Wealth management      
NON-INTEREST INCOME      
Non-interest income before investment securities gains 84,743 75,541 72,843
Consumer banking      
NON-INTEREST INCOME      
Non-interest income before investment securities gains 55,504 47,197 49,496
Mortgage banking      
NON-INTEREST INCOME      
Non-interest income before investment securities gains 13,943 10,388 14,204
Other      
NON-INTEREST INCOME      
Non-interest income before investment securities gains $ 19,846 $ 14,125 $ 14,835