XML 39 R15.htm IDEA: XBRL DOCUMENT v3.25.1
Accumulated Other Comprehensive (Loss) Income
3 Months Ended
Mar. 31, 2025
Equity [Abstract]  
Accumulated Other Comprehensive (Loss) Income Accumulated Other Comprehensive (Loss) Income
The following table presents the components of OCI:
Before-Tax AmountTax EffectNet of Tax Amount
(dollars in thousands)
Three months ended March 31, 2025
Net unrealized gains on investment securities(1)
$12,630 $(2,861)$9,769 
Reclassification adjustment for investment securities net change included in net income(2)
2  2 
Amortization of net unrealized gains (losses) on AFS investment securities transferred to HTM(2)
1,716 (388)1,328 
Net unrealized holding gains (losses) arising during the period on interest rate derivatives used in cash flow hedges2,281 (517)1,764 
Reclassification adjustment for net change realized in net income on interest rate derivatives used in cash flow hedges4,544 (1,029)3,515 
Amortization of net unrecognized pension and postretirement items(3)
(136)30 (106)
Total Other Comprehensive Income$21,037 $(4,765)$16,272 
Three months ended March 31, 2024
Net unrealized losses on investment securities(1)
$(21,546)$4,881 $(16,665)
Amortization of net unrealized gains (losses) on AFS investment securities transferred to HTM(2)
1,793 (406)1,387 
Net unrealized holding gains (losses) arising during the period on interest rate derivatives used in cash flow hedges5,556 (1,259)4,297 
Reclassification adjustment for net change realized in net income on interest rate derivatives used in cash flow hedges5,012 (1,113)3,899 
Amortization of net unrecognized pension and postretirement items(3)
(135)29 (106)
Total Other Comprehensive Loss$(9,320)$2,132 $(7,188)
(1) Amounts reclassified out of AOCI. Before-tax amounts included in "Investment securities (losses) gains, net" on the Consolidated Statements of Income.
(2) Amounts reclassified out of AOCI. Before-tax amounts included as a reduction to "Interest Income - Investment Securities" in on the Consolidated
Statements of Income.
(3) Amounts reclassified out of AOCI. Before-tax amounts included in "Salaries and employee benefits" on the Consolidated Statements of Income.
The following table presents changes in each component of AOCI, net of tax:
Unrealized Gains (Losses) on Investment SecuritiesNet Unrealized Gain (Loss) on Interest Rate Derivatives used in Cash Flow HedgesUnrecognized Pension and Postretirement Plan Income (Costs)Total
(dollars in thousands)
Three months ended March 31, 2025
Balance at December 31, 2024$(275,989)$(16,052)$4,222 $(287,819)
OCI before reclassifications9,769 1,764  11,533 
Amounts reclassified from AOCI2 3,515 (106)3,411 
Amortization of net unrealized gains (losses) on AFS investment securities transferred to HTM1,328   1,328 
Balance at March 31, 2025$(264,890)$(10,773)$4,116 $(271,547)
Three months ended March 31, 2024
Balance at December 31, 2023$(274,862)$(34,783)$(2,635)$(312,280)
OCI before reclassifications(16,665)4,297 — (12,368)
Amounts reclassified from AOCI— 3,899 (106)3,793 
Amortization of net unrealized gains (losses) on AFS investment securities transferred to HTM1,387 — — 1,387 
Balance at March 31, 2024$(290,140)$(26,587)$(2,741)$(319,468)