XML 26 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
ASSETS    
Cash and due from banks $ 388,503 $ 279,041
Interest-bearing deposits with other banks 641,953 784,830
Cash and Cash Equivalents 1,030,456 1,063,871
FRB and FHLB stock 136,164 139,574
Loans held for sale 15,965 25,618
AFS, at estimated fair value 3,575,043 3,410,899
HTM, at amortized cost 1,496,280 1,395,569
Net loans 23,862,574 24,044,919
Less: ACL - loans (379,677) (379,156)
Loans, Net 23,482,897 23,665,763
Net premises and equipment 186,873 195,527
Accrued interest receivable 116,215 117,029
Goodwill and net intangible assets 629,189 635,458
Other assets 1,462,946 1,422,502
Total Assets 32,132,028 32,071,810
LIABILITIES    
Noninterest-bearing 5,435,934 5,499,760
Interest-bearing 20,893,038 20,629,673
Total Deposits 26,328,972 26,129,433
FHLB advances 750,000 850,000
Senior debt and subordinated debt 367,396 367,316
Other borrowings 539,804 564,732
Total Borrowings 1,657,200 1,782,048
Accrued interest payable 27,014 31,620
Other liabilities 844,521 931,384
Total Liabilities 28,857,707 28,874,485
SHAREHOLDERS' EQUITY    
Preferred stock, no par value, 10,000,000 shares authorized; Series A, 200,000 shares issued as of March 31, 2025 and December 31, 2024, liquidation preference of $1,000 per share 192,878 192,878
Common stock, $2.50 par value, 600,000,000 shares authorized, 246,048,499 shares issued as of March 31, 2025 and 245,946,392 shares issued as of December 31, 2024 615,121 614,866
Additional paid-in capital 1,792,104 1,789,214
Retained earnings 1,833,247 1,775,620
Accumulated other comprehensive loss (271,547) (287,819)
Treasury stock, at cost, 63,844,183 shares as of March 31, 2025 and 63,857,567 shares as of December 31, 2024 (887,482) (887,434)
Total Shareholders' Equity 3,274,321 3,197,325
Total Liabilities and Shareholders' Equity $ 32,132,028 $ 32,071,810