XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and due from banks $ 362,280 $ 279,041
Interest-bearing deposits with other banks 442,384 784,830
Cash and Cash Equivalents 804,664 1,063,871
FRB and FHLB stock 141,515 139,574
Loans held for sale 23,281 25,618
AFS, at estimated fair value 3,619,869 3,410,899
HTM, at amortized cost 1,473,158 1,395,569
Net loans 24,012,539 24,044,919
Less: ACL - loans (377,337) (379,156)
Loans, Net 23,635,202 23,665,763
Net premises and equipment 184,290 195,527
Accrued interest receivable 117,130 117,029
Goodwill and net intangible assets 623,729 635,458
Other assets 1,417,610 1,422,502
Total Assets 32,040,448 32,071,810
LIABILITIES    
Noninterest-bearing 5,337,771 5,499,760
Interest-bearing 20,800,296 20,629,673
Total Deposits 26,138,067 26,129,433
FHLB advances 800,000 850,000
Senior debt and subordinated debt 367,476 367,316
Other borrowings 606,424 564,732
Total Borrowings 1,773,900 1,782,048
Accrued interest payable 27,570 31,620
Other liabilities 771,665 931,384
Total Liabilities 28,711,202 28,874,485
SHAREHOLDERS' EQUITY    
Preferred stock, no par value, 10,000,000 shares authorized; Series A, 200,000 shares issued as of June 30, 2025 and December 31, 2024, liquidation preference of $1,000 per share 192,878 192,878
Common stock, $2.50 par value, 600,000,000 shares authorized, 247,000,536 shares issued as of June 30, 2025 and 245,946,392 shares issued as of December 31, 2024 617,501 614,866
Additional paid-in capital 1,793,909 1,789,214
Retained earnings 1,897,052 1,775,620
Accumulated other comprehensive loss (271,669) (287,819)
Treasury stock, at cost, 64,621,809 shares as of June 30, 2025 and 63,857,567 shares as of December 31, 2024 (900,425) (887,434)
Total Shareholders' Equity 3,329,246 3,197,325
Total Liabilities and Shareholders' Equity $ 32,040,448 $ 32,071,810