XML 40 R28.htm IDEA: XBRL DOCUMENT v3.25.2
Derivative Financial Instruments (Tables)
 6 Months Ended
Jun. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Notional Amounts and Fair Values of Derivative Financial Instruments
The following table presents a summary of the notional amounts and fair values of derivative financial instruments:

 June 30, 2025December 31, 2024
 Notional
Amount		Asset
(Liability)
Fair Value		Notional
Amount		Asset
(Liability)
Fair Value
 (dollars in thousands)
Interest Rate Locks with Customers
Positive fair values$214,495 $987 $171,933 $389 
Negative fair values511 (4)3,888 (58)
Forward Commitments
Positive fair values— — 51,250 363 
Negative fair values64,500 (424)— — 
Interest Rate Derivatives with Customers(1)
Positive fair values1,657,239 37,670 767,905 8,480 
Negative fair values3,146,966 (150,482)3,976,294 (239,058)
Interest Rate Derivatives with Dealer Counterparties
Positive fair values 3,146,966 88,725 3,976,294 150,480 
Negative fair values1,657,239 (38,036)767,905 (10,734)
Interest Rate Derivatives used in Cash Flow Hedges
Positive fair values3,300,000 7,415 2,500,000 227 
Negative fair values1,100,000 (550)1,400,000 (2,971)
Foreign Exchange Contracts with Customers
Positive fair values4,281 96 28,327 1,619 
Negative fair values19,833 (1,544)693 (27)
Foreign Exchange Contracts with Correspondent Banks
Positive fair values21,951 1,771 4,059 63 
Negative fair values3,369 (94)32,406 (1,569)
Summary of Effect of Fair Value and Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income
The following table presents the effect of cash flow hedge accounting on AOCI:

Amount of Gain (Loss) Recognized in OCI on Derivative Amount of Gain (Loss) Recognized in OCI Included ComponentAmount of Gain (Loss) Recognized in OCI Excluded ComponentLocation of Gain (Loss) Recognized from AOCI into IncomeAmount of Gain (Loss) Reclassified from AOCI into Income Amount of Gain (Loss) Reclassified from AOCI into Income Included ComponentAmount of Gain (Loss) Reclassified from AOCI into Income Excluded Component
(dollars in thousands)
Three months ended June 30, 2025
Interest Rate Products$(285)$(285)$— Interest Income$(5,048)$(5,048)$— 
Interest Rate Products341 341 — Interest Expense(66)(66)— 
Total$56 $56 $— $(5,114)$(5,114)$— 
Three months ended June 30, 2024
Interest Rate Products$(381)$(381)$— Interest Income$(7,032)$(7,032)$— 
Interest Rate Products3,297 3,297 — Interest Expense2,030 2,030 — 
Total$2,916 $2,916 $— $(5,002)$(5,002)$— 
Six months ended June 30, 2025
Interest Rate Products$3,256 $3,256 $— Interest Income$(9,538)$(9,538)$— 
Interest Rate Products(919)(919)— Interest Expense(120)(120)— 
Total$2,337 $2,337 $— $(9,658)$(9,658)$— 
Six months ended June 30, 2024
Interest Rate Products$(6,040)$(6,040)$— Interest Income$(14,064)$(14,064)$— 
Interest Rate Products14,512 14,512 — Interest Expense4,050 4,050 — 
Total$8,472 $8,472 $— $(10,014)$(10,014)$— 
The following table presents the effect of fair value and cash flow hedge accounting on the income statement:

Consolidated Statements of Income Classification
20252024
Interest IncomeInterest ExpenseInterest IncomeInterest Expense
(dollars in thousands)
Three months ended June 30
Total amounts of income line items presented in the Consolidated Statements of Income in which the effects of fair value or cash flow hedges are recorded$(5,048)$(66)$(7,032)$2,030 
The effects of fair value and cash flow hedging:
Amount of (loss) gain reclassified from AOCI into income(5,048)(66)(7,032)2,030 
Interest rate derivatives:
Amount of (loss) gain reclassified from AOCI into income as a result of a forecasted transaction that is no longer probable of occurring— — — — 
Amount of (loss) gain reclassified from AOCI into income - included component(5,048)(66)(7,032)2,030 
Amount of (loss) gain reclassified from AOCI into income - excluded component— — — — 
Six months ended June 30
Total amounts of income line items presented in the Consolidated Statements of Income in which the effects of fair value or cash flow hedges are recorded$(9,538)$(120)$(14,064)$4,050 
The effects of fair value and cash flow hedging:
Amount of (loss) gain reclassified from AOCI into income(9,538)(120)(14,064)4,050 
Interest rate derivatives:
Amount of (loss) gain reclassified from AOCI into income as a result of a forecasted transaction that is no longer probable of occurring— — — — 
Amount of (loss) gain reclassified from AOCI into income - included component(9,538)(120)(14,064)4,050 
Amount of (loss) gain reclassified from AOCI into income - excluded component— — — — 
During the next twelve months, the Corporation estimates that an additional $13.9 million will be reclassified as a decrease to net interest income.
Summary of Fair Value Gains and Losses on Derivative Financial Instruments
The following table presents the fair value gains (losses) on derivative financial instruments:

Consolidated Statements of Income ClassificationThree months ended June 30Six months ended June 30
 2025202420252024
(dollars in thousands)
Mortgage banking derivatives(1)
Mortgage banking income$181 $(45)$(134)$1,122 
Interest rate derivativesOther income9 137 131 288 
Foreign exchange contractsOther income31 84 142 123 
Net fair value gains (losses) on derivative financial instruments$221 $176 $139 $1,533 
(1) Includes interest rate locks with customers and forward commitments.
Summary of Corporation's Mortgage Loans Held for Sale The following table presents mortgage loans held for sale and the impact of the fair value election on the Consolidated Financial Statements:
June 30,
2025		December 31,
2024
 (dollars in thousands)
Amortized cost(1)
$22,727 $25,316 
Fair value23,281 25,618 
(1) Cost basis of mortgage loans held for sale represents the unpaid principal balance.
Summary of Offsetting Derivative Assets The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the Consolidated Balance Sheets:
Gross AmountsGross Amounts Not Offset
Recognized on the Consolidated
on the Balance Sheets
ConsolidatedFinancialCashNet
Balance Sheets
Instruments(1)
Collateral(2)
Amount
(dollars in thousands)
June 30, 2025
Interest rate derivative assets$133,810 $(18,847)$— $114,963 
Foreign exchange derivative assets with correspondent banks1,771 (1,771)— — 
Total $135,581 $(20,618)$— $114,963 
Interest rate derivative liabilities$189,068 $(22,308)$(61,114)$105,646 
Foreign exchange derivative liabilities with correspondent banks94 (1,771)— (1,677)
Total$189,162 $(24,079)$(61,114)$103,969 
December 31, 2024
Interest rate derivative assets$159,187 $(12,739)$— $146,448 
Foreign exchange derivative assets with correspondent banks63 (63)— — 
Total$159,250 $(12,802)$— $146,448 
Interest rate derivative liabilities$252,763 $(9,995)$(94,339)$148,429 
Foreign exchange derivative liabilities with correspondent banks1,569 (63)— 1,506 
Total$254,332 $(10,058)$(94,339)$149,935 
(1) For interest rate derivative assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default.
For interest rate derivative liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default.
(2) Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate derivative transactions and foreign exchange
contracts with financial institution counterparties. Interest rate derivatives with customers are collateralized by the same collateral securing the underlying
loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.

Cash Flow Hedge Terminations

In January 2023, the Corporation terminated interest rate derivatives designated as cash flow hedges with a combined notional amount of $1.0 billion. As the hedged transaction continues to be probable, the unrealized losses that have been recorded in AOCI are recognized as a reduction to interest income, including fees, when the previously forecasted hedged item affects earnings in future periods. During the six months ended June 30, 2025, $6.5 million of these unrealized losses have been reclassified as a reduction of interest income on loans, including fees, on the Consolidated Statements of Income. During the year ended December 31, 2024, $27.9 million of these unrealized losses have been reclassified as a reduction of interest income on loans, including fees, on the Consolidated Statements of Income.
Summary of Offsetting Derivative Liabilities The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the Consolidated Balance Sheets:
Gross AmountsGross Amounts Not Offset
Recognized on the Consolidated
on the Balance Sheets
ConsolidatedFinancialCashNet
Balance Sheets
Instruments(1)
Collateral(2)
Amount
(dollars in thousands)
June 30, 2025
Interest rate derivative assets$133,810 $(18,847)$— $114,963 
Foreign exchange derivative assets with correspondent banks1,771 (1,771)— — 
Total $135,581 $(20,618)$— $114,963 
Interest rate derivative liabilities$189,068 $(22,308)$(61,114)$105,646 
Foreign exchange derivative liabilities with correspondent banks94 (1,771)— (1,677)
Total$189,162 $(24,079)$(61,114)$103,969 
December 31, 2024
Interest rate derivative assets$159,187 $(12,739)$— $146,448 
Foreign exchange derivative assets with correspondent banks63 (63)— — 
Total$159,250 $(12,802)$— $146,448 
Interest rate derivative liabilities$252,763 $(9,995)$(94,339)$148,429 
Foreign exchange derivative liabilities with correspondent banks1,569 (63)— 1,506 
Total$254,332 $(10,058)$(94,339)$149,935 
(1) For interest rate derivative assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default.
For interest rate derivative liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default.
(2) Amounts represent cash collateral received from the counterparty or posted by the Corporation on interest rate derivative transactions and foreign exchange
contracts with financial institution counterparties. Interest rate derivatives with customers are collateralized by the same collateral securing the underlying
loans to those borrowers. Cash and securities collateral amounts are included in the table only to the extent of the net derivative fair values.

Cash Flow Hedge Terminations

In January 2023, the Corporation terminated interest rate derivatives designated as cash flow hedges with a combined notional amount of $1.0 billion. As the hedged transaction continues to be probable, the unrealized losses that have been recorded in AOCI are recognized as a reduction to interest income, including fees, when the previously forecasted hedged item affects earnings in future periods. During the six months ended June 30, 2025, $6.5 million of these unrealized losses have been reclassified as a reduction of interest income on loans, including fees, on the Consolidated Statements of Income. During the year ended December 31, 2024, $27.9 million of these unrealized losses have been reclassified as a reduction of interest income on loans, including fees, on the Consolidated Statements of Income.