XML 41 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Accumulated Other Comprehensive (Loss) Income (Tables)
6 Months Ended
Jun. 30, 2025
Equity [Abstract]  
Changes in other comprehensive income (loss)
The following table presents the components of OCI:
Before-Tax AmountTax EffectNet of Tax Amount
(dollars in thousands)
Three months ended June 30, 2025
Net unrealized losses on investment securities(1)
$(6,926)$1,569 $(5,357)
Amortization of net unrealized gains on AFS investment securities transferred to HTM(2)
1,736 (394)1,342 
Net unrealized holding gains arising during the period on interest rate derivatives used in cash flow hedges56 (12)44 
Reclassification adjustment for net change realized in net income on interest rate derivatives used in cash flow hedges5,114 (1,159)3,955 
Amortization of net unrecognized pension and postretirement items(3)
(138)32 (106)
Total Other Comprehensive Loss$(158)$36 $(122)
Three months ended June 30, 2024
Net unrealized losses on investment securities(1)
$(18,356)$4,157 $(14,199)
Reclassification adjustment for securities net change included in net income(2)
20,282 (4,594)15,688 
Amortization of net unrealized gains on AFS investment securities transferred to HTM(2)
1,815 (412)1,403 
Net unrealized holding gains arising during the period on interest rate derivatives used in cash flow hedges2,916 (660)2,256 
Reclassification adjustment for net change realized in net income on interest rate derivatives used in cash flow hedges5,002 (1,111)3,891 
Amortization of net unrecognized pension and postretirement items(3)
(136)31 (105)
Total Other Comprehensive Loss$11,523 $(2,589)$8,934 
Six months ended June 30, 2025
Net unrealized gains on investment securities(1)
$5,704 $(1,292)$4,412 
Reclassification adjustment for securities net change included in net income(2)
2  2 
Amortization of net unrealized gains on AFS investment securities transferred to HTM(2)
3,452 (782)2,670 
Net unrealized holding gains arising during the period on interest rate derivatives used in cash flow hedges2,337(529)1,808 
Reclassification adjustment for net change realized in net income on interest rate swaps used in cash flow hedges9,658 (2,188)7,470 
Amortization of net unrecognized pension and postretirement item(3)
(272)60 (212)
Total Other Comprehensive Income$20,881 $(4,731)$16,150 
Six months ended June 30, 2024
Net unrealized losses on investment securities(1)
$(39,902)$9,038 $(30,864)
Reclassification adjustment for securities net change included in net income(2)
20,282 (4,594)15,688 
Amortization of net unrealized gains on AFS investment securities transferred to HTM(2)
3,608 (818)2,790 
Net unrealized holding gains arising during the period on interest rate derivatives used in cash flow hedges8,472 (1,919)6,553 
Reclassification adjustment for change realized in net income on interest rate swaps used in cash flow hedges10,014 (2,224)7,790 
Amortization of net unrecognized pension and postretirement items(3)
(271)60 (211)
Total Other Comprehensive Income$2,203 $(457)$1,746 
(1) Amounts reclassified out of AOCI. Before-tax amounts included in "Investment securities (losses) gains, net" on the Consolidated Statements of Income.
(2) Amounts reclassified out of AOCI. Before-tax amounts included as a reduction to "Interest Income - Investment Securities" in on the Consolidated
Statements of Income.
(3) Amounts reclassified out of AOCI. Before-tax amounts included in "Salaries and employee benefits" on the Consolidated Statements of Income.
Changes in each component of accumulated other comprehensive income (loss)
The following table presents changes in each component of AOCI, net of tax:
Unrealized Gains (Losses) on Investment SecuritiesNet Unrealized Gain (Loss) on Interest Rate Derivatives used in Cash Flow HedgesUnrecognized Pension and Postretirement Plan Income (Costs)Total
(dollars in thousands)
Three months ended June 30, 2025
Balance at March 31, 2025$(264,890)$(10,773)$4,116 $(271,547)
OCI before reclassifications(5,357)44  (5,313)
Amounts reclassified from AOCI 3,955 (106)3,849 
Amortization of net unrealized gains on AFS investment securities transferred to HTM1,342   1,342 
Balance at June 30, 2025$(268,905)$(6,774)$4,010 $(271,669)
Three months ended June 30, 2024
Balance at March 31, 2024$(290,140)$(26,587)$(2,741)$(319,468)
OCI before reclassifications(14,199)2,256 — (11,943)
Amounts reclassified from AOCI15,688 3,891 (105)19,474 
Amortization of net unrealized gains on AFS investment securities transferred to HTM1,403 — — 1,403 
Balance at June 30, 2024$(287,248)$(20,440)$(2,846)$(310,534)
Six months ended June 30, 2025
Balance at December 31, 2024$(275,989)$(16,052)$4,222 $(287,819)
OCI before reclassifications4,412 1,808  6,220 
Amounts reclassified from AOCI2 7,470 (212)7,260 
Amortization of net unrealized gains on AFS investment securities transferred to HTM2,670   2,670 
Balance at June 30, 2025$(268,905)$(6,774)$4,010 $(271,669)
Six months ended June 30, 2024
Balance at December 31, 2023$(274,862)$(34,783)$(2,635)$(312,280)
OCI before reclassifications(30,864)6,553 — (24,311)
Amounts reclassified from AOCI15,688 7,790 (211)23,267 
Amortization of net unrealized gains on AFS investment securities transferred to HTM2,790 — — 2,790 
Balance at June 30, 2024$(287,248)$(20,440)$(2,846)$(310,534)