XML 51 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and due from banks $ 307,267 $ 279,041
Interest-bearing deposits with other banks 506,930 784,830
Cash and Cash Equivalents 814,197 1,063,871
FRB and FHLB stock 136,181 139,574
Loans held for sale 19,875 25,618
AFS, at estimated fair value 3,594,076 3,410,899
HTM, at amortized cost 1,451,194 1,395,569
Net loans 24,041,489 24,044,919
Less: ACL - loans (376,258) (379,156)
Loans, Net 23,665,231 23,665,763
Net premises and equipment 178,644 195,527
Accrued interest receivable 114,003 117,029
Goodwill and net intangible assets 618,361 635,458
Other assets 1,403,324 1,422,502
Total Assets 31,995,086 32,071,810
LIABILITIES    
Noninterest-bearing 5,136,210 5,499,760
Interest-bearing 21,196,280 20,629,673
Total Deposits 26,332,490 26,129,433
FHLB advances 450,000 850,000
Senior debt and subordinated debt 367,557 367,316
Other borrowings 654,404 564,732
Total Borrowings 1,471,961 1,782,048
Accrued interest payable 22,583 31,620
Other liabilities 754,454 931,384
Total Liabilities 28,581,488 28,874,485
SHAREHOLDERS' EQUITY    
Preferred stock, no par value, 10,000,000 shares authorized; Series A, 200,000 shares issued as of September 30, 2025 and December 31, 2024, liquidation preference of $1,000 per share 192,878 192,878
Common stock, $2.50 par value, 600,000,000 shares authorized, 247,085,529 shares issued as of September 30, 2025 and 245,946,392 shares issued as of December 31, 2024 617,714 614,866
Additional paid-in capital 1,798,679 1,789,214
Retained earnings 1,962,390 1,775,620
Accumulated other comprehensive loss (227,542) (287,819)
Treasury stock, at cost, 66,220,076 shares as of September 30, 2025 and 63,857,567 shares as of December 31, 2024 (930,521) (887,434)
Total Shareholders' Equity 3,413,598 3,197,325
Total Liabilities and Shareholders' Equity $ 31,995,086 $ 32,071,810