XML 79 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Accumulated Other Comprehensive (Loss) Income (Tables)
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Changes in other comprehensive income (loss)
The following table presents the components of OCI:
Before-Tax AmountTax EffectNet of Tax Amount
(dollars in thousands)
Three months ended September 30, 2025
Net unrealized gains on investment securities(1)
$49,911 $(11,305)$38,606 
Amortization of net unrealized gains on AFS investment securities transferred to HTM(2)
1,719 (389)1,330 
Net unrealized holding losses arising during the period on interest rate derivatives used in cash flow hedges(373)84 (289)
Reclassification adjustment for net change realized in net income on interest rate derivatives used in cash flow hedges5,929 (1,343)4,586 
Amortization of net unrecognized pension and postretirement items(3)
(139)33 (106)
Total Other Comprehensive Income$57,047 $(12,920)$44,127 
Three months ended September 30, 2024
Net unrealized gains on investment securities(1)
$88,637 $(20,077)$68,560 
Reclassification adjustment for securities net change included in net income(2)
— 
Amortization of net unrealized gains on AFS investment securities transferred to HTM(2)
1,837 (415)1,422 
Net unrealized holding losses arising during the period on interest rate derivatives used in cash flow hedges(8,564)1,940 (6,624)
Reclassification adjustment for net change realized in net income on interest rate derivatives used in cash flow hedges5,144 (1,165)3,979 
Amortization of net unrecognized pension and postretirement items(3)
(135)29 (106)
Total Other Comprehensive Income$86,920 $(19,688)$67,232 
Nine months ended September 30, 2025
Net unrealized gains on investment securities(1)
$55,615 $(12,597)$43,018 
Reclassification adjustment for securities net change included in net income(2)
2  2 
Amortization of net unrealized gains on AFS investment securities transferred to HTM(2)
5,171 (1,171)4,000 
Net unrealized holding gains arising during the period on interest rate derivatives used in cash flow hedges1,964(445)1,519 
Reclassification adjustment for net change realized in net income on interest rate swaps used in cash flow hedges15,587 (3,531)12,056 
Amortization of net unrecognized pension and postretirement item(3)
(411)93 (318)
Total Other Comprehensive Income$77,928 $(17,651)$60,277 
Nine months ended September 30, 2024
Net unrealized gains on investment securities(1)
$48,735 $(11,039)$37,696 
Reclassification adjustment for securities net change included in net income(2)
20,283 (4,594)15,689 
Amortization of net unrealized gains on AFS investment securities transferred to HTM(2)
5,445 (1,233)4,212 
Net unrealized holding losses arising during the period on interest rate derivatives used in cash flow hedges(92)21 (71)
Reclassification adjustment for change realized in net income on interest rate swaps used in cash flow hedges15,158 (3,389)11,769 
Amortization of net unrecognized pension and postretirement items(3)
(406)89 (317)
Total Other Comprehensive Income$89,123 $(20,145)$68,978 
(1) Amounts reclassified out of AOCI. Before-tax amounts included in "Investment securities (losses) gains, net" on the Consolidated Statements of Income.
(2) Amounts reclassified out of AOCI. Before-tax amounts included as a reduction to "Interest Income - Investment Securities" in on the Consolidated
Statements of Income.
(3) Amounts reclassified out of AOCI. Before-tax amounts included in "Salaries and employee benefits" on the Consolidated Statements of Income.
Changes in each component of accumulated other comprehensive income (loss)
The following table presents changes in each component of AOCI, net of tax:
Unrealized Gains (Losses) on Investment SecuritiesNet Unrealized Gain (Loss) on Interest Rate Derivatives used in Cash Flow HedgesUnrecognized Pension and Postretirement Plan Income (Costs)Total
(dollars in thousands)
Three months ended September 30, 2025
Balance at June 30, 2025$(268,905)$(6,774)$4,010 $(271,669)
OCI before reclassifications38,606 (289) 38,317 
Amounts reclassified from AOCI 4,586 (106)4,480 
Amortization of net unrealized gains on AFS investment securities transferred to HTM1,330   1,330 
Balance at September 30, 2025$(228,969)$(2,477)$3,904 $(227,542)
Three months ended September 30, 2024
Balance at June 30, 2024$(287,248)$(20,440)$(2,846)$(310,534)
OCI before reclassifications68,560 (6,624)— 61,936 
Amounts reclassified from AOCI3,979 (106)3,874 
Amortization of net unrealized gains on AFS investment securities transferred to HTM1,422 — — 1,422 
Balance at September 30, 2024$(217,265)$(23,085)$(2,952)$(243,302)
Nine months ended September 30, 2025
Balance at December 31, 2024$(275,989)$(16,052)$4,222 $(287,819)
OCI before reclassifications43,018 1,519  44,537 
Amounts reclassified from AOCI2 12,056 (318)11,740 
Amortization of net unrealized gains on AFS investment securities transferred to HTM4,000   4,000 
Balance at September 30, 2025$(228,969)$(2,477)$3,904 $(227,542)
Nine months ended September 30, 2024
Balance at December 31, 2023$(274,862)$(34,783)$(2,635)$(312,280)
OCI before reclassifications37,696 (71)— 37,625 
Amounts reclassified from AOCI15,689 11,769 (317)27,141 
Amortization of net unrealized gains on AFS investment securities transferred to HTM4,212 — — 4,212 
Balance at September 30, 2024$(217,265)$(23,085)$(2,952)$(243,302)