XML 40 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities      
Net income (loss) $ 10,892us-gaap_ProfitLoss $ 11,420us-gaap_ProfitLoss $ (527)us-gaap_ProfitLoss
Less: gain from discontinued operations 0us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 2,588us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 2,147us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Income (loss) from continuing operations 10,892us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 8,832us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (2,674)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Write-off of acquired in-process research and development 0us-gaap_ResearchAndDevelopmentInProcess 480us-gaap_ResearchAndDevelopmentInProcess 0us-gaap_ResearchAndDevelopmentInProcess
Change in estimated fair value of contingent liabilities 5,135lgnd_NonCashChangeInEstimatedFairValueOfContingentValueRights 3,597lgnd_NonCashChangeInEstimatedFairValueOfContingentValueRights 1,650lgnd_NonCashChangeInEstimatedFairValueOfContingentValueRights
Realized gain on sale of short-term investment (1,538)us-gaap_RealizedInvestmentGainsLosses 0us-gaap_RealizedInvestmentGainsLosses 0us-gaap_RealizedInvestmentGainsLosses
Depreciation and amortization 2,657us-gaap_DepreciationDepletionAndAmortization 2,663us-gaap_DepreciationDepletionAndAmortization 2,727us-gaap_DepreciationDepletionAndAmortization
Amortization of debt discount and issuance fees 3,694us-gaap_SaleLeasebackTransactionCurrentPeriodGainRecognized 0us-gaap_SaleLeasebackTransactionCurrentPeriodGainRecognized 0us-gaap_SaleLeasebackTransactionCurrentPeriodGainRecognized
Non-cash milestone revenue (1,211)lgnd_NonCashMilestone 0lgnd_NonCashMilestone (1,212)lgnd_NonCashMilestone
(Gain) loss on asset disposal (16)us-gaap_AssetImpairmentCharges 5us-gaap_AssetImpairmentCharges (17)us-gaap_AssetImpairmentCharges
Stock-based compensation 11,270us-gaap_ShareBasedCompensation 5,666us-gaap_ShareBasedCompensation 4,067us-gaap_ShareBasedCompensation
Deferred income taxes 410us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 374us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (1,204)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Accretion of note payable 222us-gaap_IncreaseDecreaseInInterestPayableNet 417us-gaap_IncreaseDecreaseInInterestPayableNet 492us-gaap_IncreaseDecreaseInInterestPayableNet
Changes in operating assets and liabilities, net of acquisition:      
Accounts receivable, net (10,412)us-gaap_IncreaseDecreaseInAccountsReceivable 2,367us-gaap_IncreaseDecreaseInAccountsReceivable 1,521us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 4,369us-gaap_IncreaseDecreaseInInventories 646us-gaap_IncreaseDecreaseInInventories 1,030us-gaap_IncreaseDecreaseInInventories
Other current assets (426)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (130)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 515us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other long term assets (1,439)us-gaap_IncreaseDecreaseInOtherOperatingAssets 218us-gaap_IncreaseDecreaseInOtherOperatingAssets 334us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable and accrued liabilities (3,155)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (2,758)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (4,801)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other liabilities 34us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (391)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 484us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Deferred revenue 80us-gaap_IncreaseDecreaseInDeferredRevenue (654)us-gaap_IncreaseDecreaseInDeferredRevenue (1,851)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities of continuing operations 20,566us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 21,332us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,061us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash used in operating activities of discontinued operations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (642)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (900)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by operating activities 20,566us-gaap_NetCashProvidedByUsedInOperatingActivities 20,690us-gaap_NetCashProvidedByUsedInOperatingActivities 161us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities      
Purchase of commercial license rights (1,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (3,571)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Payments to CVR holders and other contingency payments (3,493)lgnd_PaymentsToContingentValueRightHolders (989)lgnd_PaymentsToContingentValueRightHolders (8,049)lgnd_PaymentsToContingentValueRightHolders
Purchases of property and equipment (6)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (377)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (595)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 125us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 20us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of short-term investments 2,342us-gaap_ProceedsFromSaleOfShortTermInvestments 0us-gaap_ProceedsFromSaleOfShortTermInvestments 10,000us-gaap_ProceedsFromSaleOfShortTermInvestments
Other, net 5us-gaap_PaymentsForProceedsFromOtherInvestingActivities (40)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (113)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash (used in) provided by investing activities (2,027)us-gaap_NetCashProvidedByUsedInInvestingActivities (4,974)us-gaap_NetCashProvidedByUsedInInvestingActivities 1,263us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities      
Proceeds from issuance of debt 0us-gaap_ProceedsFromIssuanceOfDebt 0us-gaap_ProceedsFromIssuanceOfDebt 7,500us-gaap_ProceedsFromIssuanceOfDebt
Repayment of debt (9,366)us-gaap_RepaymentsOfLongTermDebt (19,586)us-gaap_RepaymentsOfLongTermDebt (10,000)us-gaap_RepaymentsOfLongTermDebt
Gross proceeds from issuance of 2019 Convertible Senior Notes 245,000us-gaap_ProceedsFromConvertibleDebt 0us-gaap_ProceedsFromConvertibleDebt 0us-gaap_ProceedsFromConvertibleDebt
Payment of debt issuance costs (5,711)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from issuance of warrants 11,638us-gaap_ProceedsFromIssuanceOfWarrants 0us-gaap_ProceedsFromIssuanceOfWarrants 0us-gaap_ProceedsFromIssuanceOfWarrants
Purchase of convertible bond hedge (48,143)lgnd_PaymentsforConvertibleBondHedges 0lgnd_PaymentsforConvertibleBondHedges 0lgnd_PaymentsforConvertibleBondHedges
Proceeds from issuance of common stock, net 0us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock 5,313us-gaap_ProceedsFromIssuanceOfCommonStock
Net proceeds from stock option exercises 4,561us-gaap_ProceedsFromStockOptionsExercised 3,128us-gaap_ProceedsFromStockOptionsExercised 1,103us-gaap_ProceedsFromStockOptionsExercised
Share repurchases (67,954)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash (used in) provided by financing activities 130,025us-gaap_NetCashProvidedByUsedInFinancingActivities (16,458)us-gaap_NetCashProvidedByUsedInFinancingActivities 3,916us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents 148,564us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (742)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 5,340us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 11,639us-gaap_CashAndCashEquivalentsAtCarryingValue 12,381us-gaap_CashAndCashEquivalentsAtCarryingValue 7,041us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 160,203us-gaap_CashAndCashEquivalentsAtCarryingValue 11,639us-gaap_CashAndCashEquivalentsAtCarryingValue 12,381us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information      
Interest paid 494us-gaap_InterestPaid 1,816us-gaap_InterestPaid 2,452us-gaap_InterestPaid
Taxes paid 18us-gaap_IncomeTaxesPaid 26us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Supplemental schedule of non-cash investing and financing activities      
Accrued inventory purchases 3,246us-gaap_InventoryWriteDown 341us-gaap_InventoryWriteDown 1,426us-gaap_InventoryWriteDown
Unrealized gain on AFS investments 3,872us-gaap_UnrealizedGainLossOnInvestments 2,914us-gaap_UnrealizedGainLossOnInvestments 0us-gaap_UnrealizedGainLossOnInvestments
Common stock released from restriction $ 0us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $ 0us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $ 8,344us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures