XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.1
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Revenue by Source
The following table represents disaggregation of royalties, Captisol and contract revenue (in thousands):
Three months ended
March 31,
20222021
Royalties
Kyprolis$4,622 $4,287 
Evomela2,701 2,333 
Teriparatide injection 2,911 16 
Rylaze 1,649 — 
Other1,812 476 
$13,695 $7,112 
Captisol
     Captisol - Core$6,226 $1,253 
     Captisol - COVID(1)
5,896 30,019 
$12,122 $31,272 
Contract revenue
Service Revenue$5,146 $5,462 
License Fees3,086 1,043 
Milestone9,089 8,417 
Other2,555 1,844 
$19,876 $16,766 
Total$45,693 $55,150 
(1) Captisol - COVID represents revenue on Captisol supplied for use in formulation with remdesivir, an antiviral treatment for COVID-19.
Schedule of Short-Term Investments Our short-term investments consist of the following at March 31, 2022 and December 31, 2021 (in thousands):
Amortized costGross unrealized gainsGross unrealized lossesEstimated fair value
March 31, 2022
     Bank deposits$6,231 $— $(50)$6,181 
     Corporate bonds4,899 — (84)4,815 
     Commercial paper— — — — 
     Corporate equity securities5,807 344 (3,043)3,108 
     Mutual fund152,253 — (854)151,399 
US government securities3,245 — (74)3,171 
     Warrants— 187 — 187 
$172,435 $531 $(4,105)$168,861 
      Viking common stock20,145 
Total short-term investments$189,006 
December 31, 2021
     Bank deposits$63,389 $13 $(21)$63,381 
     Corporate bonds29,308 17 (38)29,287 
     Commercial paper36,008 (12)35,998 
     Corporate equity securities5,807 402 (2,027)4,182 
     Mutual fund152,136 — (249)151,887 
     US government securities5,577 — (23)5,554 
     Warrants— 408 — 408 
$292,225 $842 $(2,370)$290,697 
     Viking common stock30,889 
Total short-term investments$321,586 
Schedule of Available-for-Sale Debt Securities
The following table summarizes our available-for-sale debt securities by contractual maturity (in thousands):
March 31, 2022
Amortized CostFair Value
Within one year$10,095 $10,011 
After one year through five years6,523 6,398 
Total$16,618 $16,409 
Schedule of Goodwill and Other Identifiable Intangible Assets
Goodwill and other identifiable intangible assets consist of the following (in thousands):

March 31,December 31,
20222021
Indefinite-lived intangible assets
     Goodwill$181,206 $181,206 
Definite lived intangible assets
     Complete technology281,097 280,617 
          Less: accumulated amortization(82,861)(78,991)
     Trade name2,642 2,642 
          Less: accumulated amortization(1,477)(1,444)
     Customer relationships40,700 40,700 
          Less: accumulated amortization(18,934)(18,267)
     Contractual relationships362,000 362,000 
          Less: accumulated amortization(43,460)(36,217)
Total goodwill and other identifiable intangible assets, net$720,913 $732,246 
Schedule of Commercial License Rights
Commercial license rights consist of the following (in thousands):
March 31, 2022December 31, 2021
Gross
Adjustments(1)
NetGross
Adjustments(2)
Net
Aziyo and CorMatrix$17,696 $(9,456)$8,240 $17,696 $(9,461)$8,235 
Selexis and Dianomi10,602 (8,721)1,881 10,602 (8,727)1,875 
    Total$28,298 $(18,177)$10,121 $28,298 $(18,188)$10,110 
(1) Amounts represent accumulated amortization to principal of $11.7 million and credit loss adjustments of $6.5 million as of March 31, 2022.
(2) Amounts represent accumulated amortization to principal of $11.7 million and credit loss adjustments of $6.5 million as of December 31, 2021.
Schedule of Accrued Liabilities
Accrued liabilities consist of the following (in thousands):
March 31,December 31,
20222021
Compensation$3,620 $6,532 
Professional fees3,974 2,046 
Amounts owed to former licensees2,677 630 
Royalties owed to third parties— 149 
Return reserve— 2,420 
Acquisition related liabilities— 1,000 
Subcontractor1,757 1,759 
Supplier1,697 848 
Accrued interest394 291 
Other1,758 1,904 
     Total accrued liabilities$15,877 $17,579 
Schedule of Accounting for Share-Based Compensation The following table summarizes share-based compensation expense recorded as components of research and development expenses and general and administrative expenses for the periods indicated (in thousands):
Three months ended
March 31,
20222021
SBC - Research and development expenses$3,914 $3,939 
SBC - General and administrative expenses5,130 4,466 
$9,044 $8,405 
Schedule of Fair-Value Options Awarded to Employees and Directors
The fair-value for options that were awarded to employees and directors was estimated at the date of grant using the Black-Scholes option valuation model with the following weighted-average assumptions:

Three months ended
March 31,
20222021
Risk-free interest rate1.6%0.5%
Dividend yield
Expected volatility50%63%
Expected term (years)4.75
Schedule of Computation of Basic and Diluted Earnings per Share
The following table presents the calculation of weighted average shares used to calculate basic and diluted earnings per share (in thousands):

Three months ended
March 31,
20222021
Weighted average shares outstanding:16,824 16,435 
Dilutive potential common shares:
     Restricted stock— 112 
     Stock options— 701 
Shares used to compute diluted income per share16,824 17,248 
Potentially dilutive shares excluded from calculation due to anti-dilutive effect6,001 4,277