XML 28 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Revenue by Source The following table represents disaggregation of royalties, Captisol and contract revenue (in thousands):
Three months ended
March 31,
20232022
Royalties
Kyprolis$6,228 $4,622 
Evomela2,550 2,701 
Teriparatide injection 3,500 2,911 
Rylaze 2,609 1,649 
Other2,267 1,549 
$17,154 $13,432 
Captisol
     Captisol - Core$10,622 $6,226 
     Captisol - COVID(1)
— 5,896 
$10,622 $12,122 
Contract revenue
License Fees114 2,081 
Milestone15,300 5,993 
Other789 2,888 
$16,203 $10,962 
Total$43,979 $36,516 

(1) Captisol - COVID represents revenue on Captisol supplied for use in formulation with remdesivir, an antiviral treatment for COVID-19.
Schedule of Short-Term Investments Our short-term investments consist of the following at March 31, 2023 and December 31, 2022 (in thousands):
March 31, 2023Amortized costGross unrealized gainsGross unrealized lossesEstimated fair value
     Bank deposits$19,691 $$(26)$19,668 
     Corporate bonds9,592 63 (37)9,618 
     Agency bonds979 — 981 
     Commercial paper13,461 (9)13,454 
     Municipal bonds1,005 — (5)1,000 
     Corporate equity securities5,775 — (4,120)1,655 
     Bond fund82,678 — (807)81,871 
US government securities6,243 (47)6,198 
     Warrants— 133 — 133 
$139,424 $205 $(5,051)$134,578 
      Viking common stock59,359 
Total short-term investments$193,937 
December 31, 2022
     Bank deposits$5,012 $$(34)$4,980 
     Corporate bonds6,701 13 (58)6,656 
     Commercial paper7,211 — 7,214 
     Corporate equity securities5,807 262 (4,239)1,830 
     Bond fund81,815 — (1050)80,765 
     U.S. government securities2,232 — (70)2,162 
     Warrants— 135 — 135 
$108,778 $415 $(5,451)$103,742 
     Viking common stock63,122 
Total short-term investments$166,864 
Schedule of Available-for-Sale Debt Securities
The following table summarizes our available-for-sale debt securities by contractual maturity (in thousands):
March 31, 2023
Amortized CostFair Value
Within one year$123,794 $123,681 
After one year through five years10,903 10,962 
Total$134,697 $134,643 
Schedule of Goodwill and Other Identifiable Intangible Assets
Goodwill and other identifiable intangible assets consist of the following (in thousands):
March 31,December 31,
20232022
Indefinite-lived intangible assets
     Goodwill$105,673 $105,673 
Definite lived intangible assets
     Complete technology55,211 55,211 
          Less: accumulated amortization(23,450)(22,560)
     Trade name2,642 2,642 
          Less: accumulated amortization(1,610)(1,577)
     Customer relationships29,600 29,600 
          Less: accumulated amortization(18,043)(17,670)
     Contractual relationships362,000 362,000 
          Less: accumulated amortization(72,434)(65,191)
Total goodwill and other identifiable intangible assets, net$439,589 $448,128 
Schedule of Commercial License Rights
Commercial license rights consist of the following (in thousands):
March 31, 2023December 31, 2022
Gross
Adjustments(1)
NetGross
Adjustments(2)
Net
Aziyo and CorMatrix$17,696 $(9,122)$8,574 $17,696 $(9,538)$8,158 
Selexis and Dianomi10,602 (8,745)1,857 10,602 (8,578)2,024 
    Total$28,298 $(17,867)$10,431 $28,298 $(18,116)$10,182 
(1) Amounts represent accumulated amortization to principal of $11.4 million and credit loss adjustments of $6.5 million as of March 31, 2023.
(2) Amounts represent accumulated amortization to principal of $11.6 million and credit loss adjustments of $6.5 million as of December 31, 2022.
Schedule of Accrued Liabilities Accrued liabilities consist of the following (in thousands):
March 31,December 31,
20232022
Compensation$1,729 $6,201 
Professional fees834 662 
Amounts owed to former licensees45 3,989 
Royalties owed to third parties7,700 12 
Supplier678 634 
Other3,991 4,183 
     Total accrued liabilities$14,977 $15,681 
Schedule of Accounting for Share-Based Compensation The following table summarizes share-based compensation expense recorded as components of research and development expenses and general and administrative expenses for the periods indicated (in thousands):
Three months ended
March 31,
2023
2022(a)
SBC - Research and development expenses$1,707 $2,196 
SBC - General and administrative expenses4,224 4,913 
$5,931 $7,109 
(a) Prior period amounts have been retrospectively adjusted to reflect the effects of the Separation.
Schedule of Fair-Value Options Awarded to Employees and Directors
The fair-value for options that were awarded to employees and directors was estimated at the date of grant using the Black-Scholes option valuation model with the following weighted-average assumptions:

Three months ended
March 31,
20232022
Risk-free interest rate4.1%1.6%
Dividend yield
Expected volatility53%50%
Expected term (years)5.34.7
Schedule of Computation of Basic and Diluted Earnings per Share The following table presents the calculation of weighted average shares used to calculate basic and diluted earnings per share (in thousands):
Three months ended
March 31,
20232022
Weighted average shares outstanding:17,063 16,824 
Dilutive potential common shares:
     Restricted stock86 — 
     Stock options341 — 
2023 convertible senior notes484 — 
Shares used to compute diluted income per share17,974 16,824 
Potentially dilutive shares excluded from calculation due to anti-dilutive effect4,359 6,001