XML 58 R45.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisitions - Narrative (Details)
€ in Millions
9 Months Ended 12 Months Ended
Jul. 15, 2024
USD ($)
Jul. 15, 2024
EUR (€)
Sep. 27, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Business Acquisition            
Cash paid for InvIOs investment       $ 4,196,000 $ 0  
InvIOs Holding AG            
Business Acquisition            
Cash paid for InvIOs investment $ 4,200,000          
Equity issuance cost 200,000          
InvIOs Holding AG | Investor            
Business Acquisition            
Cash paid for InvIOs investment 8,800,000 € 8        
APEIRON            
Business Acquisition            
Aggregate acquisition amount 100,500,000          
Contingent earn-out payment 28,000,000          
Deferred transaction costs 4,900,000          
Contract assets (financial royalty assets) 106,156,000     106,156,000    
Deferred tax liability $ 18,109,000          
Intangible assets acquired       $ 0    
Novan, Inc.            
Business Acquisition            
Aggregate acquisition amount     $ 12,150,000      
Contract assets (financial royalty assets)         0  
Cash payments for acquisition     15,000,000      
Liabilities incurred     15,000,000      
Intangible assets acquired     $ 10,700,000   $ 10,700,000  
Acquired (as a percent)     10.30%      
Cash acquired from acquisition     $ 2,800,000      
Acquisition related costs           $ 3,100,000
Goodwill acquired that is expected to be deductible for tax purposes     $ 0      
Discount rate used to value intangible assets acquired (as a percent)     29.00%      
Weighted-average estimated useful life of finite-lived intangible assets acquired (in years)     15 years      
Other liabilities     $ 13,700,000      
Research and development     $ 25,000,000      
Novan, Inc. | Discount Rate | Valuation Technique, Discounted Cash Flow            
Business Acquisition            
Contingent liability measurement input (as a percent)     0.14      
Novan, Inc. | Core Technology            
Business Acquisition            
Intangible assets acquired     $ 12,200,000      
Novan, Inc. | Bridge Loan            
Business Acquisition            
Liabilities incurred     $ 3,000,000