XML 54 R31.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Income Taxes | 12 Months Ended
--- | ---
Dec. 31, 2023
Income Tax Disclosure [Abstract] |
Income Taxes | INCOME TAXES Income tax expense consists of the following:
Year ended December 31, | 2023 |  | 2022 |  | 2021
Current: |  |  |  |  |
Federal | $ | 46.1 |  |  | $ | 45.2 |  |  | $ | 39.4 |
State | 12.8 |  |  | 14.4 |  |  | 11.3 |
Total current | 58.9 |  |  | 59.6 |  |  | 50.7 |
Deferred: |  |  |  |  |
Federal | 16.0 |  |  | (3.7) |  |  | 3.7 |
State | 4.4 |  |  | (1.0) |  |  | 1.3 |
Total deferred | 20.4 |  |  | (4.7) |  |  | 5.0 |
Total income tax expense | $ | 79.3 |  |  | $ | 54.9 |  |  | $ | 55.7 |
Total income tax provision differs from the amount of income tax determined by applying the statutory federal income tax rate of 21% for the periods presented to income before income taxes due to the following:
Year ended December 31, | 2023 |  | 2022 |  | 2021
Tax expense at the statutory tax rate | $ | 70.7 |  |  | $ | 54.0 |  |  | $ | 52.0 |
Increase (decrease) in tax resulting from: |  |  |  |  |
Tax-exempt income | (8.1) |  |  | (8.4) |  |  | (2.8) |
State income tax, net of federal income tax benefit | 13.6 |  |  | 10.6 |  |  | 9.9 |
Deficiency (benefit) of stock-based compensation plans | 0.3 |  |  | 0.2 |  |  | (0.5) |
Nondeductible transaction costs | — |  |  | 2.0 |  |  | 0.8 |
Federal tax credits | (0.2) |  |  | (4.3) |  |  | (4.3) |
FDIC premiums | 2.0 |  |  | 1.6 |  |  | — |
Other, net | 1.0 |  |  | (0.8) |  |  | 0.6 |
Tax expense at effective tax rate | $ | 79.3 |  |  | $ | 54.9 |  |  | $ | 55.7 |
The tax effects of temporary differences between the financial statement carrying amounts and tax bases of assets and liabilities that give rise to significant portions of the net deferred tax asset (liability) relate to the following:
December 31, | 2023 |  | 2022
Deferred tax assets: |  |  |
Loans, principally due to allowance for credit losses | $ | 56.7 |  |  | $ | 54.8 |
Loan discount | 21.7 |  |  | 32.5 |
Investment securities, unrealized losses | 118.1 |  |  | 157.9 |
Derivatives, unrealized losses | 0.3 |  |  | 0.5 |
Deferred compensation | 18.6 |  |  | 26.8 |
Non-performing loan interest | 2.2 |  |  | 2.6 |
Other real estate owned write-downs and carrying costs | 1.4 |  |  | 1.5 |
Net operating loss carryforwards (1) | 1.1 |  |  | 1.5 |
Lease liabilities | 11.0 |  |  | 12.0 |
Other reserves | 10.7 |  |  | 8.8 |
Contract incentives | 7.5 |  |  | 8.5 |
Discount on acquired investment securities | 10.1 |  |  | 13.4 |
Other | 4.8 |  |  | 2.4 |
Deferred tax assets | $ | 264.2 |  |  | $ | 323.2 |
December 31, | 2023 |  | 2022
Deferred tax liabilities: |  |  |
Fixed assets, principally differences in bases and depreciation | $ | (19.8) |  |  | $ | (17.3) |
Deferred loan costs | (4.1) |  |  | (3.3) |
Investment in joint venture partnership, principally due to differences in depreciation of partnership assets | (2.4) |  |  | (1.3) |
Right of use assets | (10.3) |  |  | (11.3) |
Prepaid amounts | (0.9) |  |  | (0.9) |
Government agency stock dividends | (1.3) |  |  | (1.2) |
Goodwill and other intangibles | (68.1) |  |  | (68.2) |
Mortgage servicing rights | (6.9) |  |  | (7.4) |
Other | (0.4) |  |  | (1.8) |
Deferred tax liabilities | (114.2) |  |  | (112.7) |
Net deferred tax assets | $ | 150.0 |  |  | $ | 210.5 |
(1) As of December 31, 2023, the Company had remaining federal net operating loss carryforwards of $2.4 million from acquired companies, which is available to offset federal taxable income and state net operating loss carryforwards in amounts which vary by state. The federal net operating losses will expire beginning in 2030 and ending in 2036 and the state net operating losses will expire beginning in 2023 and ending in 2036. The use of these carryforwards is subject to annual limitations. The Company had current net income tax receivables of $16.4 million and $38.3 million at December 31, 2023 and 2022, respectively.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-13 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//740/tableOfContent Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-14 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-21 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482526/740-270-50-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-17 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479360/740-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479360/740-10-S99-2 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration