XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Income - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Interest income:        
Interest and fees on loans $ 233.8 $ 258.9 $ 714.8 $ 763.8
Interest and dividends on investment securities:        
Taxable 47.8 60.7 148.7 187.5
Exempt from federal taxes 0.7 0.7 2.1 2.1
Other Interest and Dividend Income 1.3 2.8 6.3 9.4
Interest on deposits in banks 8.4 4.9 20.9 13.9
Total interest income 292.0 328.0 892.8 976.7
Interest expense:        
Interest on deposits 76.9 84.2 227.3 244.2
Interest on securities sold under repurchase agreements 1.2 1.4 3.5 5.6
Interest Expense, Other Short-term Borrowings 0.4 32.0 26.2 99.4
Interest on long-term debt 3.8 1.6 8.2 10.3
Interest on subordinated debentures held by subsidiary trusts 2.9 3.3 8.6 9.9
Interest Expense, Operating 85.2 122.5 273.8 369.4
Net interest income 206.8 205.5 619.0 607.3
Provision for Loan, Lease, and Other Losses 0.0 19.8 19.7 34.1
Net interest income after provision for credit losses 206.8 185.7 599.3 573.2
Noninterest income:        
Payment Services Revenues 16.8 18.7 51.7 55.7
Mortgage banking revenues 1.5 1.7 4.7 5.1
Wealth management revenues 10.4 9.6 29.9 28.2
Service Charges on Deposit Accounts 7.0 6.6 20.5 19.0
Non-interest income 2.1 2.2 6.5 6.5
Other income 5.9 7.6 13.5 16.6
Total noninterest income 43.7 46.4 126.8 131.1
Noninterest expense:        
Salaries and wages 66.2 70.9 199.8 202.4
Employee benefits 18.2 19.7 56.1 55.9
Outsourced technology services 14.9 14.6 42.4 42.2
Occupancy, net 13.2 11.8 40.3 35.8
Furniture and equipment 5.3 5.2 15.5 15.4
OREO expense, net 0.0 0.0 0.5 4.0
Professional fees 6.1 4.2 17.3 16.1
FDIC insurance premiums 3.7 5.2 12.0 19.2
Other intangibles amortization 3.4 3.6 10.2 11.0
Other expenses 26.9 24.2 79.5 74.5
Noninterest Expense 157.9 159.4 473.6 476.5
Income before income tax 92.6 72.7 252.5 227.8
Provision for income tax 21.2 17.2 59.2 53.9
Net income $ 71.4 $ 55.5 $ 193.3 $ 173.9
Earnings per common share, basic (in dollars per share) $ 0.69 $ 0.54 $ 1.87 $ 1.69
Earnings per common share, diluted (in dollars per share) $ 0.69 $ 0.54 $ 1.87 $ 1.69
Weighted average common shares outstanding, basic (in shares) 103,153,579 102,970,851 103,169,158 102,917,610
Weighted average common shares outstanding, diluted (in shares) 103,386,991 103,233,618 103,404,801 103,125,059