XML 40 R22.htm IDEA: XBRL DOCUMENT
v3.5.0.2

Earnings Per Share ("EPS") and Earnings Per Unit ("EPU") | 9 Months Ended
--- | ---
Sep. 30, 2016
Earnings Per Share [Abstract] |
Earnings Per Share (“EPS”) and Earnings Per Unit (“EPU”) | Earnings Per Share (“EPS”) and Earnings Per Unit (“EPU”) COPT and Subsidiaries EPS We present both basic and diluted EPS. We compute basic EPS by dividing net income available to common shareholders allocable to unrestricted common shares under the two-class method by the weighted average number of unrestricted common shares outstanding during the period. Our computation of diluted EPS is similar except that:
• | the denominator is increased to include: (1) the weighted average number of potential additional common shares that would have been outstanding if securities that are convertible into COPT common shares were converted; and (2) the effect of dilutive potential common shares outstanding during the period attributable to share-based compensation using the treasury stock or if-converted methods; and
• | the numerator is adjusted to add back any changes in income or loss that would result from the assumed conversion into common shares that we added to the denominator.
Summaries of the numerator and denominator for purposes of basic and diluted EPS calculations are set forth below (in thousands, except per share data):
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2016 |  | 2015 |  | 2016 |  | 2015
Numerator: |  |  |  |  |  |  |  |  |
(Loss) income from continuing operations | $ | (4,829 | ) |  | $ | 94,279 |  |  | $ | (45,049 | ) |  | $ | 122,105 |
Gain on sales of real estate, net | 34,101 |  |  | 15 |  |  | 34,101 |  |  | 4,000 |
Preferred share dividends | (3,552 | ) |  | (3,552 | ) |  | (10,657 | ) |  | (10,657 | )
Income from continuing operations attributable to noncontrolling interests | (1,973 | ) |  | (4,494 | ) |  | (2,346 | ) |  | (7,322 | )
Income from continuing operations attributable to share-based compensation awards | (105 | ) |  | (369 | ) |  | (319 | ) |  | (475 | )
Numerator for basic EPS from continuing operations attributable to COPT common shareholders | 23,642 |  |  | 85,879 |  |  | (24,270 | ) |  | 107,651 |
Convertible preferred shares | — |  |  | 372 |  |  | — |  |  | — |
Dilutive effect of common units in COPLP on diluted EPS from continuing operations | — |  |  | — |  |  | — |  |  | 4,225 |
Numerator for diluted EPS from continuing operations attributable to COPT common shareholders | $ | 23,642 |  |  | $ | 86,251 |  |  | $ | (24,270 | ) |  | $ | 111,876 |
Numerator for basic EPS from continuing operations attributable to COPT common shareholders | $ | 23,642 |  |  | $ | 85,879 |  |  | $ | (24,270 | ) |  | $ | 107,651 |
Discontinued operations | — |  |  | — |  |  | — |  |  | 156 |
Discontinued operations attributable to noncontrolling interests | — |  |  | — |  |  | — |  |  | (3 | )
Numerator for basic EPS on net income attributable to COPT common shareholders | 23,642 |  |  | 85,879 |  |  | (24,270 | ) |  | 107,804 |
Convertible preferred shares | — |  |  | 372 |  |  | — |  |  | — |
Dilutive effect of common units in COPLP | — |  |  | — |  |  | — |  |  | 4,231 |
Numerator for diluted EPS on net income attributable to COPT common shareholders | $ | 23,642 |  |  | $ | 86,251 |  |  | $ | (24,270 | ) |  | $ | 112,035 |
Denominator (all weighted averages): |  |  |  |  |  |  |  |  |
Denominator for basic EPS (common shares) | 94,433 |  |  | 94,153 |  |  | 94,312 |  |  | 93,830 |
Convertible preferred shares | — |  |  | 434 |  |  | — |  |  | — |
Dilutive effect of common units | — |  |  | — |  |  | — |  |  | 3,697 |
Dilutive effect of share-based compensation awards | 81 |  |  | 21 |  |  | — |  |  | 82 |
Denominator for diluted EPS (common shares) | 94,514 |  |  | 94,608 |  |  | 94,312 |  |  | 97,609 |
Basic EPS: |  |  |  |  |  |  |  |  |
(Loss) income from continuing operations attributable to COPT common shareholders | $ | 0.25 |  |  | $ | 0.91 |  |  | $ | (0.26 | ) |  | $ | 1.15 |
Discontinued operations attributable to COPT common shareholders | 0.00 |  |  | 0.00 |  |  | 0.00 |  |  | 0.00 |
Net (loss) income attributable to COPT common shareholders | $ | 0.25 |  |  | $ | 0.91 |  |  | $ | (0.26 | ) |  | $ | 1.15 |
Diluted EPS: |  |  |  |  |  |  |  |  |
(Loss) income from continuing operations attributable to COPT common shareholders | $ | 0.25 |  |  | $ | 0.91 |  |  | $ | (0.26 | ) |  | $ | 1.15 |
Discontinued operations attributable to COPT common shareholders | 0.00 |  |  | 0.00 |  |  | 0.00 |  |  | 0.00 |
Net (loss) income attributable to COPT common shareholders | $ | 0.25 |  |  | $ | 0.91 |  |  | $ | (0.26 | ) |  | $ | 1.15 |
Our diluted EPS computations do not include the effects of the following securities since the conversions of such securities would increase diluted EPS for the respective periods (in thousands):
| Weighted Average Shares Excluded from Denominator
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2016 |  | 2015 |  | 2016 |  | 2015
Conversion of common units | 3,591 |  |  | 3,679 |  |  | 3,648 |  |  | — |
Conversion of Series I Preferred Units | 176 |  |  | 176 |  |  | 176 |  |  | 176 |
Conversion of Series K Preferred Shares | 434 |  |  | — |  |  | 434 |  |  | 434 |
The following share-based compensation securities were excluded from the computation of diluted EPS because their effects were antidilutive:
• | weighted average restricted shares and deferred share awards for the three months ended September 30, 2016 and 2015 of 375,000 and 411,000, respectively, and for the nine months ended September 30, 2016 and 2015 of 394,000 and 412,000, respectively; and
• | weighted average options for the three months ended September 30, 2016 and 2015 of 233,000 and 440,000, respectively, and for the nine months ended September 30, 2016 and 2015 of 307,000 and 480,000, respectively.
We had outstanding senior notes, which we redeemed in April 2015, with an exchange settlement feature, but such notes did not affect our diluted EPS reported above since the weighted average closing price of COPT’s common shares during each of the periods was less than the exchange prices per common share applicable for such periods. COPLP and Subsidiaries EPU We present both basic and diluted EPU. We compute basic EPU by dividing net income available to common unitholders allocable to unrestricted common units under the two-class method by the weighted average number of unrestricted common units outstanding during the period. Our computation of diluted EPU is similar except that:
• | the denominator is increased to include: (1) the weighted average number of potential additional common units that would have been outstanding if securities that are convertible into our common units were converted; and (2) the effect of dilutive potential common units outstanding during the period attributable to share-based compensation using the treasury stock or if-converted methods; and
• | the numerator is adjusted to add back any changes in income or loss that would result from the assumed conversion into common units that we added to the denominator.
Summaries of the numerator and denominator for purposes of basic and diluted EPU calculations are set forth below (in thousands, except per unit data):
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2016 |  | 2015 |  | 2016 |  | 2015
Numerator: |  |  |  |  |  |  |  |  |
(Loss) income from continuing operations | $ | (4,829 | ) |  | $ | 94,279 |  |  | $ | (45,049 | ) |  | $ | 122,105 |
Gain on sales of real estate, net | 34,101 |  |  | 15 |  |  | 34,101 |  |  | 4,000 |
Preferred unit distributions | (3,717 | ) |  | (3,717 | ) |  | (11,152 | ) |  | (11,152 | )
Income from continuing operations attributable to noncontrolling interests | (913 | ) |  | (972 | ) |  | (2,803 | ) |  | (2,605 | )
Income from continuing operations attributable to share-based compensation awards | (105 | ) |  | (369 | ) |  | (319 | ) |  | (475 | )
Numerator for basic EPU from continuing operations attributable to COPLP common unitholders | 24,537 |  |  | 89,236 |  |  | (25,222 | ) |  | 111,873 |
Convertible preferred units | — |  |  | 372 |  |  | — |  |  | — |
Numerator for diluted EPU from continuing operations attributable to COPLP common unitholders | $ | 24,537 |  |  | $ | 89,608 |  |  | $ | (25,222 | ) |  | $ | 111,873 |
Numerator for basic EPU from continuing operations attributable to COPLP common unitholders | $ | 24,537 |  |  | $ | 89,236 |  |  | $ | (25,222 | ) |  | $ | 111,873 |
Discontinued operations | — |  |  | — |  |  | — |  |  | 156 |
Discontinued operations attributable to noncontrolling interests | — |  |  | — |  |  | — |  |  | 3 |
Numerator for basic EPU on net income attributable to COPLP common unitholders | 24,537 |  |  | 89,236 |  |  | (25,222 | ) |  | 112,032 |
Convertible preferred units | — |  |  | 372 |  |  | — |  |  | — |
Numerator for diluted EPU on net income attributable to COPLP common unitholders | $ | 24,537 |  |  | $ | 89,608 |  |  | $ | (25,222 | ) |  | $ | 112,032 |
Denominator (all weighted averages): |  |  |  |  |  |  |  |  |
Denominator for basic EPU (common units) | 98,024 |  |  | 97,832 |  |  | 97,960 |  |  | 97,527 |
Convertible preferred shares | — |  |  | 434 |  |  | — |  |  | — |
Dilutive effect of share-based compensation awards | 81 |  |  | 21 |  |  | — |  |  | 82 |
Denominator for diluted EPU (common units) | 98,105 |  |  | 98,287 |  |  | 97,960 |  |  | 97,609 |
Basic EPU: |  |  |  |  |  |  |  |  |
(Loss) income from continuing operations attributable to COPLP common unitholders | $ | 0.25 |  |  | $ | 0.91 |  |  | $ | (0.26 | ) |  | $ | 1.15 |
Discontinued operations attributable to COPLP common unitholders | 0.00 |  |  | 0.00 |  |  | 0.00 |  |  | 0.00 |
Net (loss) income attributable to COPLP common unitholders | $ | 0.25 |  |  | $ | 0.91 |  |  | $ | (0.26 | ) |  | $ | 1.15 |
Diluted EPU: |  |  |  |  |  |  |  |  |
(Loss) income from continuing operations attributable to COPLP common unitholders | $ | 0.25 |  |  | $ | 0.91 |  |  | $ | (0.26 | ) |  | $ | 1.15 |
Discontinued operations attributable to COPLP common unitholders | 0.00 |  |  | 0.00 |  |  | 0.00 |  |  | 0.00 |
Net (loss) income attributable to COPLP common unitholders | $ | 0.25 |  |  | $ | 0.91 |  |  | $ | (0.26 | ) |  | $ | 1.15 |
Our diluted EPU computations do not include the effects of the following securities since the conversions of such securities would increase diluted EPU for the respective periods (in thousands):
| Weighted Average Units Excluded from Denominator
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2016 |  | 2015 |  | 2016 |  | 2015
Conversion of Series I preferred units | 176 |  |  | 176 |  |  | 176 |  |  | 176 |
Conversion of Series K preferred units | 434 |  |  | — |  |  | 434 |  |  | 434 |
The following share-based compensation securities were excluded from the computation of diluted EPU because their effects were antidilutive:
• | weighted average restricted units and deferred share awards for the three months ended September 30, 2016 and 2015 of 375,000 and 411,000, respectively, and for the nine months ended September 30, 2016 and 2015 of 394,000 and 412,000, respectively; and
• | weighted average options for the three months ended September 30, 2016 and 2015 of 233,000 and 440,000, respectively, and for the nine months ended September 30, 2016 and 2015 of 307,000 and 480,000, respectively.
We had outstanding senior notes, which we redeemed in April 2015, with an exchange settlement feature, but such notes did not affect our diluted EPU reported above since the weighted average closing price of COPT’s common shares during each of the periods was less than the exchange prices per common share applicable for such periods.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1278-109256 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=7655603&loc=d3e1252-109256 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -URI http://asc.fasb.org/extlink&oid=32703322&loc=d3e4984-109258 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.21) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration