XML 45 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Operating Lease Revenue Recognized The table below sets forth our composition of lease revenue recognized between fixed and variable lease revenue (in thousands):
For the Three Months Ended June 30, For the Six Months Ended June 30,
Lease revenue2021202020212020
Fixed$113,423 $103,993 $225,848 $208,102 
Variable 30,235 28,154 62,434 55,057 
$143,658 $132,147 $288,282 $263,159 
Sales-type Leases Fixed Contractual Payments Due
Fixed contractual payments due under our property leases were as follows (in thousands):

As of June 30, 2021
Year Ending December 31,Operating leasesSales-type leases
2021 (1)$215,266 $442 
2022398,730 960 
2023346,493 960 
2024299,455 960 
2025220,803 960 
Thereafter879,852 4,516 
Total contractual payments$2,360,599 8,798 
Less: Amount representing interest(2,393)
Net investment in sales-type leases$6,405 

(1)Represents the six months ending December 31, 2021.
Operating Leases Fixed Contractual Payments Due
Fixed contractual payments due under our property leases were as follows (in thousands):

As of June 30, 2021
Year Ending December 31,Operating leasesSales-type leases
2021 (1)$215,266 $442 
2022398,730 960 
2023346,493 960 
2024299,455 960 
2025220,803 960 
Thereafter879,852 4,516 
Total contractual payments$2,360,599 8,798 
Less: Amount representing interest(2,393)
Net investment in sales-type leases$6,405 

(1)Represents the six months ending December 31, 2021.
Right-of-Use Assets and Lease Liabilities Our property right-of-use assets consisted of the following (in thousands):
LeasesBalance Sheet LocationJune 30, 2021December 31, 2020
Right-of-use assets
Operating leases - PropertyProperty - operating right-of-use assets$39,333 $40,570 
Finance leases - Property Property - finance right-of-use assets40,082 40,425 
Total right-of-use assets$79,415 $80,995 

Property lease liabilities consisted of the following (in thousands):
LeasesBalance Sheet LocationJune 30, 2021December 31, 2020
Lease liabilities
Operating leases - PropertyProperty - operating lease liabilities$29,909 $30,746 
Finance leases - PropertyOther liabilities18 28 
Total lease liabilities$29,927 $30,774 
Lease Costs
The table below sets forth the weighted average terms and discount rates of our property leases as of June 30, 2021:
Weighted average remaining lease term
Operating leases51 years
Finance leases
< 1 year
Weighted average discount rate
Operating leases7.16 %
Finance leases3.62 %

The table below presents our total property lease cost (in thousands):
Statement of Operations LocationFor the Three Months Ended June 30, For the Six Months Ended June 30,
Lease cost2021202020212020
Operating lease cost
Property leases - fixedProperty operating expenses$1,013 $440 $1,986 $867 
Property leases - variableProperty operating expenses10 20 
Finance lease cost
Amortization of property right-of-use assets
Property operating expenses18 18 
$1,032 $454 $2,024 $894 

The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands):
For the Six Months Ended June 30,
Supplemental cash flow information20212020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases
$1,586 $541 
Financing cash flows for financing leases
$10 $14 
Finance Lease, Liability, Maturity
Payments on property leases were due as follows (in thousands):
As of June 30, 2021
Year Ending December 31, Operating leasesFinance
leases
Total
2021 (1)$1,610 $$1,614 
20223,297 14 3,311 
20233,352 — 3,352 
20243,403 — 3,403 
20251,749 — 1,749 
Thereafter123,979 — 123,979 
Total lease payments137,390 18 137,408 
Less: Amount representing interest(107,481)— (107,481)
Lease liability$29,909 $18 $29,927 

(1)Represents the six months ending December 31, 2021.
Operating Lease, Liability, Maturity
Payments on property leases were due as follows (in thousands):
As of June 30, 2021
Year Ending December 31, Operating leasesFinance
leases
Total
2021 (1)$1,610 $$1,614 
20223,297 14 3,311 
20233,352 — 3,352 
20243,403 — 3,403 
20251,749 — 1,749 
Thereafter123,979 — 123,979 
Total lease payments137,390 18 137,408 
Less: Amount representing interest(107,481)— (107,481)
Lease liability$29,909 $18 $29,927 

(1)Represents the six months ending December 31, 2021.