XML 54 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Real Estate Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2021
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of information related to investments in consolidated real estate joint ventures
The table below sets forth information pertaining to our investments in consolidated real estate joint ventures as of December 31, 2021 (dollars in thousands):
  Nominal Ownership %  
December 31, 2021 (1)
Date AcquiredTotal
Assets
Encumbered AssetsTotal Liabilities
EntityLocation
LW Redstone Company, LLC (2)3/23/201085%Huntsville, Alabama$478,739 $89,589 $93,730 
Stevens Investors, LLC8/11/201595%Washington, D.C.165,806 — 1,406 
M Square Associates, LLC6/26/200750%College Park, Maryland101,515 60,795 52,589 
 $746,060 $150,384 $147,725 
(1)Excludes amounts eliminated in consolidation.
(2)As discussed below, we fund all capital requirements. Our partner generally receives distributions of the first $1.2 million of annual operating cash flows and we receive the remainder.
Schedule of information related to investments in unconsolidated real estate joint ventures
The table below sets forth information pertaining to our investments in unconsolidated real estate joint ventures accounted for using the equity method of accounting (dollars in thousands):
Date AcquiredNominal Ownership %Number of PropertiesCarrying Value of Investment (1)
EntityDecember 31, 2021December 31, 2020
BRE-COPT 2 (2)
10/30/202010%$15,579 $15,988 
BREIT-COPT6/20/201910%12,460 13,315 
BRE-COPT 36/2/202110%11,850 — 
 19 $39,889 $29,303 
(1)Included in the line entitled “investment in unconsolidated real estate joint ventures” on our consolidated balance sheets.
(2)Our investment in BRE-COPT 2 was lower than our share of the joint venture’s equity by $7.2 million as of December 31, 2021 and $7.4 million as of December 31, 2020 due to a difference between our cost basis and our share of the joint venture’s underlying equity in its net assets. We recognize adjustments to our share of the joint venture’s earnings and losses resulting from this basis difference in the underlying assets of the joint venture.