XML 51 R39.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Information by Business Segment (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2022
Segment Reporting [Abstract] |
Schedule of segment financial information for real estate operations | The table below reports segment financial information for our reportable segments (in thousands):
| Defense/IT Locations |  |  |  |  |  |  |  |
| Fort Meade/BW Corridor |  | NoVA Defense/IT |  | Lackland Air Force Base |  | Navy Support |  | Redstone Arsenal |  | Data Center Shells |  | Total Defense/IT Locations |  | Regional Office |  | Wholesale Data Center |  | Other |  | Total
Three Months Ended September 30, 2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues from real estate operations | $ | 69,209 |  |  | $ | 18,611 |  |  | $ | 15,951 |  |  | $ | 8,253 |  |  | $ | 9,976 |  |  | $ | 9,069 |  |  | $ | 131,069 |  |  | $ | 14,739 |  |  | $ | — |  |  | $ | 1,879 |  |  | $ | 147,687 |
Property operating expenses | (24,450) |  |  | (6,776) |  |  | (8,281) |  |  | (3,665) |  |  | (4,324) |  |  | (1,116) |  |  | (48,612) |  |  | (7,764) |  |  | — |  |  | (1,287) |  |  | (57,663) |
UJV NOI allocable to COPT | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,072 |  |  | 1,072 |  |  | — |  |  | — |  |  | — |  |  | 1,072 |
NOI from real estate operations | $ | 44,759 |  |  | $ | 11,835 |  |  | $ | 7,670 |  |  | $ | 4,588 |  |  | $ | 5,652 |  |  | $ | 9,025 |  |  | $ | 83,529 |  |  | $ | 6,975 |  |  | $ | — |  |  | $ | 592 |  |  | $ | 91,096 |
Additions to long-lived assets | $ | 9,076 |  |  | $ | 1,454 |  |  | $ | — |  |  | $ | 734 |  |  | $ | 1,573 |  |  | $ | — |  |  | $ | 12,837 |  |  | $ | 6,852 |  |  | $ | — |  |  | $ | 13 |  |  | $ | 19,702 |
Transfers from non-operating properties | $ | 1,039 |  |  | $ | 345 |  |  | $ | 129 |  |  | $ | 27 |  |  | $ | 267 |  |  | $ | 2,986 |  |  | $ | 4,793 |  |  | $ | 348 |  |  | $ | — |  |  | $ | — |  |  | $ | 5,141 |
Three Months Ended September 30, 2021 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues from real estate operations | $ | 66,029 |  |  | $ | 16,077 |  |  | $ | 14,519 |  |  | $ | 8,558 |  |  | $ | 9,144 |  |  | $ | 6,913 |  |  | $ | 121,240 |  |  | $ | 16,024 |  |  | $ | 7,717 |  |  | $ | 1,609 |  |  | $ | 146,590 |
Property operating expenses | (22,956) |  |  | (6,330) |  |  | (6,935) |  |  | (3,454) |  |  | (3,003) |  |  | (657) |  |  | (43,335) |  |  | (8,045) |  |  | (4,612) |  |  | (1,198) |  |  | (57,190) |
UJV NOI allocable to COPT | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,060 |  |  | 1,060 |  |  | — |  |  | — |  |  | — |  |  | 1,060 |
NOI from real estate operations | $ | 43,073 |  |  | $ | 9,747 |  |  | $ | 7,584 |  |  | $ | 5,104 |  |  | $ | 6,141 |  |  | $ | 7,316 |  |  | $ | 78,965 |  |  | $ | 7,979 |  |  | $ | 3,105 |  |  | $ | 411 |  |  | $ | 90,460 |
Additions to long-lived assets | $ | 10,671 |  |  | $ | 1,500 |  |  | $ | — |  |  | $ | 897 |  |  | $ | 107 |  |  | $ | — |  |  | $ | 13,175 |  |  | $ | 5,433 |  |  | $ | 1,141 |  |  | $ | 69 |  |  | $ | 19,818 |
Transfers from non-operating properties | $ | 53,935 |  |  | $ | 87,986 |  |  | $ | 7,332 |  |  | $ | — |  |  | $ | 5,519 |  |  | $ | 421 |  |  | $ | 155,193 |  |  | $ | 381 |  |  | $ | — |  |  | $ | — |  |  | $ | 155,574 |
Nine Months Ended September 30, 2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues from real estate operations | $ | 204,012 |  |  | $ | 55,290 |  |  | $ | 45,793 |  |  | $ | 24,507 |  |  | $ | 28,479 |  |  | $ | 25,714 |  |  | $ | 383,795 |  |  | $ | 43,942 |  |  | $ | 1,980 |  |  | $ | 5,476 |  |  | $ | 435,193 |
Property operating expenses | (73,733) |  |  | (19,802) |  |  | (22,873) |  |  | (10,466) |  |  | (11,690) |  |  | (3,315) |  |  | (141,879) |  |  | (23,322) |  |  | (975) |  |  | (3,755) |  |  | (169,931) |
UJV NOI allocable to COPT | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 3,232 |  |  | 3,232 |  |  | — |  |  | — |  |  | — |  |  | 3,232 |
NOI from real estate operations | $ | 130,279 |  |  | $ | 35,488 |  |  | $ | 22,920 |  |  | $ | 14,041 |  |  | $ | 16,789 |  |  | $ | 25,631 |  |  | $ | 245,148 |  |  | $ | 20,620 |  |  | $ | 1,005 |  |  | $ | 1,721 |  |  | $ | 268,494 |
Additions to long-lived assets | $ | 33,202 |  |  | $ | 6,184 |  |  | $ | — |  |  | $ | 2,124 |  |  | $ | 2,032 |  |  | $ | — |  |  | $ | 43,542 |  |  | $ | 14,746 |  |  | $ | (35) |  |  | $ | 79 |  |  | $ | 58,332 |
Transfers from non-operating properties | $ | 7,176 |  |  | $ | 1,582 |  |  | $ | 1,068 |  |  | $ | 6,325 |  |  | $ | 20,380 |  |  | $ | 89,862 |  |  | $ | 126,393 |  |  | $ | 649 |  |  | $ | — |  |  | $ | — |  |  | $ | 127,042 |
Segment assets at September 30, 2022 | $ | 1,325,703 |  |  | $ | 487,032 |  |  | $ | 195,612 |  |  | $ | 170,574 |  |  | $ | 314,156 |  |  | $ | 436,908 |  |  | $ | 2,929,985 |  |  | $ | 534,838 |  |  | $ | — |  |  | $ | 3,795 |  |  | $ | 3,468,618 |
Nine Months Ended September 30, 2021 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues from real estate operations | $ | 197,315 |  |  | $ | 47,888 |  |  | $ | 40,762 |  |  | $ | 25,401 |  |  | $ | 26,172 |  |  | $ | 23,770 |  |  | $ | 361,308 |  |  | $ | 47,697 |  |  | $ | 22,255 |  |  | $ | 4,917 |  |  | $ | 436,177 |
Property operating expenses | (69,341) |  |  | (18,583) |  |  | (21,315) |  |  | (10,114) |  |  | (8,525) |  |  | (2,516) |  |  | (130,394) |  |  | (22,712) |  |  | (12,263) |  |  | (3,411) |  |  | (168,780) |
UJV NOI allocable to COPT | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 2,950 |  |  | 2,950 |  |  | — |  |  | — |  |  | — |  |  | 2,950 |
NOI from real estate operations | $ | 127,974 |  |  | $ | 29,305 |  |  | $ | 19,447 |  |  | $ | 15,287 |  |  | $ | 17,647 |  |  | $ | 24,204 |  |  | $ | 233,864 |  |  | $ | 24,985 |  |  | $ | 9,992 |  |  | $ | 1,506 |  |  | $ | 270,347 |
Additions to long-lived assets | $ | 29,063 |  |  | $ | 2,970 |  |  | $ | — |  |  | $ | 2,654 |  |  | $ | 3,418 |  |  | $ | — |  |  | $ | 38,105 |  |  | $ | 13,381 |  |  | $ | 1,490 |  |  | $ | 82 |  |  | $ | 53,058 |
Transfers from non-operating properties | $ | 55,075 |  |  | $ | 88,099 |  |  | $ | 56,601 |  |  | $ | — |  |  | $ | 19,724 |  |  | $ | 2,423 |  |  | $ | 221,922 |  |  | $ | 38,738 |  |  | $ | — |  |  | $ | — |  |  | $ | 260,660 |
Segment assets at September 30, 2021 | $ | 1,315,101 |  |  | $ | 487,973 |  |  | $ | 196,624 |  |  | $ | 172,381 |  |  | $ | 299,184 |  |  | $ | 353,340 |  |  | $ | 2,824,603 |  |  | $ | 520,184 |  |  | $ | 194,421 |  |  | $ | 3,663 |  |  | $ | 3,542,871 |
Schedule of reconciliation of segment revenues to total revenues | The following table reconciles our segment revenues to total revenues as reported on our consolidated statements of operations (in thousands):
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
Segment revenues from real estate operations | $ | 147,687 |  |  | $ | 146,590 |  |  | $ | 435,193 |  |  | $ | 436,177 |
Construction contract and other service revenues | 34,813 |  |  | 28,046 |  |  | 130,570 |  |  | 64,592 |
Less: Revenues from discontinued operations (Note 4) | — |  |  | (7,717) |  |  | (1,980) |  |  | (22,255) |
Total revenues | $ | 182,500 |  |  | $ | 166,919 |  |  | $ | 563,783 |  |  | $ | 478,514 |
Schedule of reconciliation of segment property operating expenses to property operating expenses | The following table reconciles our segment property operating expenses to property operating expenses as reported on our consolidated statements of operations (in thousands):
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
Segment property operating expenses | $ | 57,663 |  |  | $ | 57,190 |  |  | $ | 169,931 |  |  | $ | 168,780 |
Less: Property operating expenses from discontinued operations (Note 4) | — |  |  | (4,462) |  |  | (971) |  |  | (11,862) |
Total property operating expenses | $ | 57,663 |  |  | $ | 52,728 |  |  | $ | 168,960 |  |  | $ | 156,918 |
Reconciliation of UJV NOI allocable to COPT to equity in income of unconsolidated entities | The following table reconciles UJV NOI allocable to COPT to equity in income of unconsolidated entities as reported on our consolidated statements of operations (in thousands):
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
UJV NOI allocable to COPT | $ | 1,072 |  |  | $ | 1,060 |  |  | $ | 3,232 |  |  | $ | 2,950 |
Less: Income from UJV allocable to COPT attributable to depreciation and amortization expense and interest expense | (762) |  |  | (763) |  |  | (2,280) |  |  | (2,167) |
Add: Equity in (loss) income of unconsolidated non-real estate entities | (2) |  |  | — |  |  | 562 |  |  | (4) |
Equity in income of unconsolidated entities | $ | 308 |  |  | $ | 297 |  |  | $ | 1,514 |  |  | $ | 779 |
Schedule of computation of net operating income from service operations | The table below sets forth the computation of our NOI from service operations (in thousands):
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
Construction contract and other service revenues | $ | 34,813 |  |  | $ | 28,046 |  |  | $ | 130,570 |  |  | $ | 64,592 |
Construction contract and other service expenses | (33,555) |  |  | (27,089) |  |  | (126,509) |  |  | (61,964) |
NOI from service operations | $ | 1,258 |  |  | $ | 957 |  |  | $ | 4,061 |  |  | $ | 2,628 |
Schedule of reconciliation of net operating income from real estate operations and service operations to income from continuing operations | The following table reconciles our NOI from real estate operations for reportable segments and NOI from service operations to income from continuing operations as reported on our consolidated statements of operations (in thousands):
| For the Three Months Ended September 30, |  | For the Nine Months Ended September 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
NOI from real estate operations | $ | 91,096 |  |  | $ | 90,460 |  |  | $ | 268,494 |  |  | $ | 270,347 |
NOI from service operations | 1,258 |  |  | 957 |  |  | 4,061 |  |  | 2,628 |
Interest and other income | 2,290 |  |  | 1,818 |  |  | 6,001 |  |  | 5,911 |
Credit loss (expense) recoveries | (1,693) |  |  | 326 |  |  | (1,602) |  |  | 1,040 |
Gain on sales of real estate | 16 |  |  | (32) |  |  | 12 |  |  | 39,711 |
Equity in income of unconsolidated entities | 308 |  |  | 297 |  |  | 1,514 |  |  | 779 |
Income tax expense | (67) |  |  | (47) |  |  | (224) |  |  | (103) |
Depreciation and other amortization associated with real estate operations | (35,247) |  |  | (33,807) |  |  | (104,323) |  |  | (103,039) |
General, administrative and leasing expenses | (8,898) |  |  | (9,342) |  |  | (25,797) |  |  | (26,970) |
Business development expenses and land carry costs | (552) |  |  | (1,093) |  |  | (2,036) |  |  | (3,559) |
Interest expense | (15,123) |  |  | (15,720) |  |  | (44,355) |  |  | (49,181) |
UJV NOI allocable to COPT included in equity in income of unconsolidated entities | (1,072) |  |  | (1,060) |  |  | (3,232) |  |  | (2,950) |
Revenues from real estate operations from discontinued operations (Note 4) | — |  |  | (7,717) |  |  | (1,980) |  |  | (22,255) |
Property operating expenses from discontinued operations (Note 4) | — |  |  | 4,462 |  |  | 971 |  |  | 11,862 |
Loss on early extinguishment of debt | — |  |  | (1,159) |  |  | (342) |  |  | (59,553) |
Income from continuing operations | $ | 32,316 |  |  | $ | 28,343 |  |  | $ | 97,162 |  |  | $ | 64,668 |
Schedule of reconciliation of segment assets to total assets | The following table reconciles our segment assets to our consolidated total assets (in thousands):
|  | September 30, 2022 |  | September 30, 2021
Segment assets |  | $ | 3,468,618 |  |  | $ | 3,542,871 |
Operating properties lease liabilities included in segment assets |  | 29,088 |  |  | 29,644 |
Non-operating property assets |  | 531,838 |  |  | 385,025 |
Other assets |  | 239,785 |  |  | 193,598 |
Total consolidated assets |  | $ | 4,269,329 |  |  | $ | 4,151,138 |

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total profit or loss from reportable segments to the entity's consolidated income from continuing operations. + References No definition available. + Details
Name: | ofc_ReconciliationOfNOIFromRealEstateOperationsAndNOIFromServiceOperationsToIncomeFromContinuingOperationsTableTextBlock
Namespace Prefix: | ofc_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the computation of net operating income from service operations. + References No definition available. + Details
Name: | ofc_ScheduleOfNetOperatingIncomeFromSegmentsFromServiceOperationsTableTextBlock
Namespace Prefix: | ofc_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of Reconciliation of Unconsolidated Joint Venture Net Operating Income to Equity in Income of Unconsolidated Entities [Table Text Block] + References No definition available. + Details
Name: | ofc_ScheduleofReconciliationofUnconsolidatedJointVentureNetOperatingIncometoEquityinIncomeofUnconsolidatedEntitiesTableTextBlock
Namespace Prefix: | ofc_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of each significant reconciling item, other than profit (loss), revenues, or assets, in the reconciliation of totals of such items in reportable segments to the entity's corresponding consolidated amount. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599 + Details
Name: | us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration