XML 51 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Real Estate Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2022
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of information related to investments in consolidated real estate joint ventures
The table below sets forth information as of December 31, 2022 pertaining to our investments in consolidated real estate joint ventures, which are each variable interest entities (dollars in thousands):
  Nominal Ownership %  
December 31, 2022 (1)
Date AcquiredTotal
Assets
Encumbered AssetsTotal LiabilitiesMortgage Debt
EntityLocation
LW Redstone Company, LLC (2)3/23/201085%Huntsville, Alabama$595,565 $88,646 $118,375 $52,014 
Stevens Investors, LLC8/11/201595%Washington, D.C.168,819 — 854 — 
M Square Associates, LLC6/26/200750%College Park, Maryland100,417 59,401 51,042 49,799 
 $864,801 $148,047 $170,271 $101,813 
(1)Excludes amounts eliminated in consolidation.
(2)As discussed below, we fund all capital requirements. Our partner receives distributions of the first $1.2 million of annual operating cash flows and we receive the remainder.
Schedule of information related to investments in unconsolidated real estate joint ventures
The table below sets forth information pertaining to our investments in unconsolidated real estate joint ventures accounted for using the equity method of accounting (dollars in thousands):
Date AcquiredNominal Ownership %Number of PropertiesCarrying Value of Investment as of December 31,
Entity
2022 (1)
2021
BREIT COPT DC JV LLC6/20/201910%$11,568 $12,460 
Quark12/14/202210%6,758 — 
BRE-COPT 36/2/202110%3,134 11,850 
BRE-COPT 2 (2)
10/30/202010%(1,459)15,579 
 21 $20,001 $39,889 
(1)Included $21.5 million reported in “Investment in unconsolidated real estate joint ventures” and $1.5 million for investments with deficit balances reported in “other liabilities” on our consolidated balance sheet.
(2)Our investment in BRE-COPT 2 was lower than our share of the joint venture’s equity by $7.0 million as of December 31, 2022 and $7.2 million as of December 31, 2021 due to a difference between our cost basis and our share of the joint venture’s underlying equity in its net assets. We recognize adjustments to our share of the joint venture’s earnings and losses resulting from this basis difference in the underlying assets of the joint venture.