XML 52 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Lease Revenue Recognized Between Fixed and Variable Lease Revenue The table below sets forth our composition of lease revenue recognized between fixed- and variable-lease revenue (in thousands):
For the Years Ended December 31,
Lease revenue (1)202320222021
Fixed$478,585 $453,907 $436,768 
Variable141,262 126,262 116,900 
$619,847 $580,169 $553,668 
(1)Excludes lease revenue from discontinued operations of which $1.5 million and $22.3 million was fixed and $527,000 and $8.2 million was variable for 2022 and 2021, respectively.
Schedule of Operating Leases Fixed Contractual Payments Due
Fixed contractual payments due under our property leases were as follows (in thousands):
As of December 31, 2023
Year Ending December 31,Operating leasesSales-type leases
2024$466,559 $960 
2025404,835 960 
2026341,126 960 
2027305,907 960 
2028252,628 961 
Thereafter1,100,744 1,635 
Total contractual payments$2,871,799 6,436 
Less: Amount representing interest(1,338)
Net investment in sales-type leases (1)$5,098 
(1) Included in the line entitled “prepaid expenses and other assets, net” on our consolidated balance sheet.
Schedule of Sales-Type Leases Fixed Contractual Payments Due
Fixed contractual payments due under our property leases were as follows (in thousands):
As of December 31, 2023
Year Ending December 31,Operating leasesSales-type leases
2024$466,559 $960 
2025404,835 960 
2026341,126 960 
2027305,907 960 
2028252,628 961 
Thereafter1,100,744 1,635 
Total contractual payments$2,871,799 6,436 
Less: Amount representing interest(1,338)
Net investment in sales-type leases (1)$5,098 
(1) Included in the line entitled “prepaid expenses and other assets, net” on our consolidated balance sheet.
Schedule of Right-of-Use Assets and Lease Liabilities
The table below sets forth our property right-of-use assets and property lease liabilities on our consolidated balance sheets (in thousands):
As of December 31,
LeasesBalance Sheet Location20232022
Right-of-use assets
Operating leases - PropertyProperty - operating right-of-use assets$41,296 $37,020 
Finance leases - PropertyPrepaid expenses and other assets, net2,565 2,207 
Total right-of-use assets$43,861 $39,227 
Lease liabilities
Operating leases - PropertyProperty - operating lease liabilities$33,931 $28,759 
Finance leases - PropertyOther liabilities415 — 
Total lease liabilities$34,346 $28,759 
Schedule of Lease Cost and Effect of Property Lease Payments on Consolidated Statements of Cash Flows The table below presents our total property lease cost (in thousands):
Statement of Operations LocationFor the Years Ended December 31,
Lease cost202320222021
Operating lease cost
Property leases - fixedProperty operating expenses$6,955 $4,114 $4,011 
Property leases - variableProperty operating expenses66 65 45 
Finance lease cost
Amortization of property right-of-use assetsProperty operating expenses76 31 31 
Interest on lease liabilitiesInterest expense42 — — 
$7,139 $4,210 $4,087 

The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands):
For the Years Ended December 31,
Supplemental cash flow information202320222021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$6,056 $3,355 $3,206 
Operating cash flows for financing leases$42 $— $— 
Financing cash flows for financing leases$20 $— $14 
Schedule of Operating Lease, Liability, Maturity
Payments on property leases were due as follows (in thousands):
December 31, 2023
Year Ending December 31,Operating LeasesFinance Leases
2024$6,763 $61 
20252,380 63 
20261,791 65 
20271,807 66 
20281,823 69 
Thereafter138,189 297 
Total lease payments152,753 621 
Less: Amount representing interest(118,822)(206)
Lease liability$33,931 $415 
Schedule of Finance Lease, Liability, Maturity
Payments on property leases were due as follows (in thousands):
December 31, 2023
Year Ending December 31,Operating LeasesFinance Leases
2024$6,763 $61 
20252,380 63 
20261,791 65 
20271,807 66 
20281,823 69 
Thereafter138,189 297 
Total lease payments152,753 621 
Less: Amount representing interest(118,822)(206)
Lease liability$33,931 $415