XML 32 R14.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Leases | Leases Lessor Arrangements We lease real estate properties, comprised primarily of office properties and data center shells, to third parties. These leases encompass all, or a portion, of properties, with various expiration dates. Our lease revenue is comprised of: fixed-lease revenue, including contractual rent billings under leases recognized on a straight-line basis over lease terms and amortization of lease incentives and above- and below-market lease intangibles; and variable-lease revenue, including tenant expense recoveries, lease termination revenue and other revenue from tenants that is not fixed under leases. The table below sets forth our composition of lease revenue recognized between fixed- and variable-lease revenue (in thousands):
|  |  |  | For the Years Ended December 31,
Lease revenue |  |  |  | 2024 |  | 2023 |  | 2022 (1)
Fixed |  |  |  | $ | 513,461 |  |  | $ | 478,585 |  |  | $ | 453,907 |
Variable |  |  |  | 157,905 |  |  | 141,262 |  |  | 126,262 |
|  |  |  | $ | 671,366 |  |  | $ | 619,847 |  |  | $ | 580,169 |
(1)Excludes lease revenue from discontinued operations of which $1.5 million was fixed and $527,000 was variable. A significant concentration of our lease revenue from continuing operations was earned from our largest tenant, the USG, including 37% of our total lease revenue in 2024, 2023 and 2022 and 27% of our fixed-lease revenue in 2024, 2023 and 2022. Our lease revenue from the USG in 2024, 2023 and 2022 was earned primarily from properties in the Fort George G. Meade and the Baltimore/Washington Corridor (“Fort Meade/BW Corridor”), Lackland Air Force Base and Northern Virginia Defense/IT (“NoVA Defense/IT”) reportable sub-segments (see Note 13). Fixed contractual payments due under our property leases were as follows (in thousands):
|  | As of December 31, 2024
Year Ending December 31, |  | Operating leases |  | Sales-type leases
2025 |  | $ | 498,617 |  |  | $ | 960 |
2026 |  | 446,927 |  |  | 960 |
2027 |  | 399,742 |  |  | 960 |
2028 |  | 329,686 |  |  | 960 |
2029 |  | 267,860 |  |  | 960 |
Thereafter |  | 1,073,432 |  |  | 675 |
Total contractual payments |  | $ | 3,016,264 |  |  | 5,475 |
Less: Amount representing interest |  |  |  | (988) |
Net investment in sales-type leases (1) |  |  |  | $ | 4,487 |
(1) Included in the line entitled “prepaid expenses and other assets, net” on our consolidated balance sheet. Lessee Arrangements As of December 31, 2024, our balance sheet included $58.3 million in right-of-use assets associated primarily with land leased from third parties underlying certain properties that we are operating. The land leases have long durations with remaining terms ranging from 24 to 76 years (excluding extension options). As of December 31, 2024, our right-of-use assets included: >$17.4 million for land in a business park in Huntsville, Alabama under 25 leases through our LW Redstone Company, LLC joint venture, with remaining terms ranging from 38 to 50 years and options to renew for an additional 25 years that were not included in the term used in determining the asset balance; >$17.0 million for data center space in Phoenix, Arizona with a remaining term of three years; >$9.3 million for land underlying operating office properties in Washington, DC under two leases with remaining terms of approximately 75 years; >$6.3 million for land underlying a parking garage in Baltimore, Maryland under a lease with a remaining term of 24 years and an option to renew for an additional 49 years that was included in the term used in determining the asset balance; >$5.9 million for land in a research park in College Park, Maryland under four leases through our M Square Associates, LLC joint venture, all of the rent on which was previously paid. These leases had remaining terms ranging from 58 to 69 years; and >$2.0 million for other land underlying operating properties in our Fort Meade/BW Corridor sub-segment under two leases with remaining terms of approximately 43 years, all of the rent on which was previously paid. The table below sets forth our property right-of-use assets and property lease liabilities on our consolidated balance sheets (in thousands):
|  |  |  | As of December 31,
Leases |  | Balance Sheet Location |  | 2024 |  | 2023
Right-of-use assets |  |  |  |  |  |
Operating leases - Property |  | Property - operating right-of-use assets |  | $ | 55,760 |  |  | $ | 41,296 |
Finance leases - Property |  | Prepaid expenses and other assets, net |  | 2,491 |  |  | 2,565 |
Total right-of-use assets |  |  |  | $ | 58,251 |  |  | $ | 43,861 |
Lease liabilities |  |  |  |  |  |
Operating leases - Property |  | Property - operating lease liabilities |  | $ | 49,240 |  |  | $ | 33,931 |
Finance leases - Property |  | Other liabilities |  | 391 |  |  | 415 |
Total lease liabilities |  |  |  | $ | 49,631 |  |  | $ | 34,346 |
As of December 31, 2024, our operating leases had a weighted average remaining lease term of 38 years and a weighted average discount rate of 7.3%, while our finance leases had a weighted average remaining lease term of eight years and a weighted average discount rate of 9.1%. The table below presents our total property lease cost (in thousands):
|  | Statement of Operations Location |  |  |  | For the Years Ended December 31,
Lease cost |  |  |  |  | 2024 |  | 2023 |  | 2022
Operating lease cost |  |  |  |  |  |  |  |  |  |
Property leases - fixed |  | Property operating expenses |  |  |  | $ | 7,845 |  |  | $ | 6,955 |  |  | $ | 4,114 |
Property leases - variable |  | Property operating expenses |  |  |  | 246 |  |  | 66 |  |  | 65 |
Finance lease cost |  |  |  |  |  |  |  |  |  |
Amortization of property right-of-use assets |  | Property operating expenses |  |  |  | 74 |  |  | 76 |  |  | 31 |
Interest on lease liabilities |  | Interest expense |  |  |  | 37 |  |  | 42 |  |  | — |
|  |  |  |  |  | $ | 8,202 |  |  | $ | 7,139 |  |  | $ | 4,210 |
The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands):
|  |  | For the Years Ended December 31,
Supplemental cash flow information |  |  | 2024 |  | 2023 |  | 2022
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |  |  |
Operating cash flows for operating leases |  |  | $ | 7,002 |  |  | $ | 6,056 |  |  | $ | 3,355 |
Operating cash flows for finance leases |  |  | $ | 37 |  |  | $ | 42 |  |  | $ | — |
Financing cash flows for finance leases |  |  | $ | 24 |  |  | $ | 20 |  |  | $ | — |
Payments on property leases were due as follows (in thousands):
|  | December 31, 2024
Year Ending December 31, |  | Operating Leases |  | Finance Leases
2025 |  | $ | 7,910 |  |  | $ | 63 |
2026 |  | 8,192 |  |  | 65 |
2027 |  | 8,392 |  |  | 67 |
2028 |  | 2,812 |  |  | 69 |
2029 |  | 2,068 |  |  | 71 |
Thereafter |  | 152,110 |  |  | 226 |
Total lease payments |  | 181,484 |  |  | 561 |
Less: Amount representing interest |  | (132,244) |  |  | (170) |
Lease liability |  | $ | 49,240 |  |  | $ | 391 |
Leases | Leases Lessor Arrangements We lease real estate properties, comprised primarily of office properties and data center shells, to third parties. These leases encompass all, or a portion, of properties, with various expiration dates. Our lease revenue is comprised of: fixed-lease revenue, including contractual rent billings under leases recognized on a straight-line basis over lease terms and amortization of lease incentives and above- and below-market lease intangibles; and variable-lease revenue, including tenant expense recoveries, lease termination revenue and other revenue from tenants that is not fixed under leases. The table below sets forth our composition of lease revenue recognized between fixed- and variable-lease revenue (in thousands):
|  |  |  | For the Years Ended December 31,
Lease revenue |  |  |  | 2024 |  | 2023 |  | 2022 (1)
Fixed |  |  |  | $ | 513,461 |  |  | $ | 478,585 |  |  | $ | 453,907 |
Variable |  |  |  | 157,905 |  |  | 141,262 |  |  | 126,262 |
|  |  |  | $ | 671,366 |  |  | $ | 619,847 |  |  | $ | 580,169 |
(1)Excludes lease revenue from discontinued operations of which $1.5 million was fixed and $527,000 was variable. A significant concentration of our lease revenue from continuing operations was earned from our largest tenant, the USG, including 37% of our total lease revenue in 2024, 2023 and 2022 and 27% of our fixed-lease revenue in 2024, 2023 and 2022. Our lease revenue from the USG in 2024, 2023 and 2022 was earned primarily from properties in the Fort George G. Meade and the Baltimore/Washington Corridor (“Fort Meade/BW Corridor”), Lackland Air Force Base and Northern Virginia Defense/IT (“NoVA Defense/IT”) reportable sub-segments (see Note 13). Fixed contractual payments due under our property leases were as follows (in thousands):
|  | As of December 31, 2024
Year Ending December 31, |  | Operating leases |  | Sales-type leases
2025 |  | $ | 498,617 |  |  | $ | 960 |
2026 |  | 446,927 |  |  | 960 |
2027 |  | 399,742 |  |  | 960 |
2028 |  | 329,686 |  |  | 960 |
2029 |  | 267,860 |  |  | 960 |
Thereafter |  | 1,073,432 |  |  | 675 |
Total contractual payments |  | $ | 3,016,264 |  |  | 5,475 |
Less: Amount representing interest |  |  |  | (988) |
Net investment in sales-type leases (1) |  |  |  | $ | 4,487 |
(1) Included in the line entitled “prepaid expenses and other assets, net” on our consolidated balance sheet. Lessee Arrangements As of December 31, 2024, our balance sheet included $58.3 million in right-of-use assets associated primarily with land leased from third parties underlying certain properties that we are operating. The land leases have long durations with remaining terms ranging from 24 to 76 years (excluding extension options). As of December 31, 2024, our right-of-use assets included: >$17.4 million for land in a business park in Huntsville, Alabama under 25 leases through our LW Redstone Company, LLC joint venture, with remaining terms ranging from 38 to 50 years and options to renew for an additional 25 years that were not included in the term used in determining the asset balance; >$17.0 million for data center space in Phoenix, Arizona with a remaining term of three years; >$9.3 million for land underlying operating office properties in Washington, DC under two leases with remaining terms of approximately 75 years; >$6.3 million for land underlying a parking garage in Baltimore, Maryland under a lease with a remaining term of 24 years and an option to renew for an additional 49 years that was included in the term used in determining the asset balance; >$5.9 million for land in a research park in College Park, Maryland under four leases through our M Square Associates, LLC joint venture, all of the rent on which was previously paid. These leases had remaining terms ranging from 58 to 69 years; and >$2.0 million for other land underlying operating properties in our Fort Meade/BW Corridor sub-segment under two leases with remaining terms of approximately 43 years, all of the rent on which was previously paid. The table below sets forth our property right-of-use assets and property lease liabilities on our consolidated balance sheets (in thousands):
|  |  |  | As of December 31,
Leases |  | Balance Sheet Location |  | 2024 |  | 2023
Right-of-use assets |  |  |  |  |  |
Operating leases - Property |  | Property - operating right-of-use assets |  | $ | 55,760 |  |  | $ | 41,296 |
Finance leases - Property |  | Prepaid expenses and other assets, net |  | 2,491 |  |  | 2,565 |
Total right-of-use assets |  |  |  | $ | 58,251 |  |  | $ | 43,861 |
Lease liabilities |  |  |  |  |  |
Operating leases - Property |  | Property - operating lease liabilities |  | $ | 49,240 |  |  | $ | 33,931 |
Finance leases - Property |  | Other liabilities |  | 391 |  |  | 415 |
Total lease liabilities |  |  |  | $ | 49,631 |  |  | $ | 34,346 |
As of December 31, 2024, our operating leases had a weighted average remaining lease term of 38 years and a weighted average discount rate of 7.3%, while our finance leases had a weighted average remaining lease term of eight years and a weighted average discount rate of 9.1%. The table below presents our total property lease cost (in thousands):
|  | Statement of Operations Location |  |  |  | For the Years Ended December 31,
Lease cost |  |  |  |  | 2024 |  | 2023 |  | 2022
Operating lease cost |  |  |  |  |  |  |  |  |  |
Property leases - fixed |  | Property operating expenses |  |  |  | $ | 7,845 |  |  | $ | 6,955 |  |  | $ | 4,114 |
Property leases - variable |  | Property operating expenses |  |  |  | 246 |  |  | 66 |  |  | 65 |
Finance lease cost |  |  |  |  |  |  |  |  |  |
Amortization of property right-of-use assets |  | Property operating expenses |  |  |  | 74 |  |  | 76 |  |  | 31 |
Interest on lease liabilities |  | Interest expense |  |  |  | 37 |  |  | 42 |  |  | — |
|  |  |  |  |  | $ | 8,202 |  |  | $ | 7,139 |  |  | $ | 4,210 |
The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands):
|  |  | For the Years Ended December 31,
Supplemental cash flow information |  |  | 2024 |  | 2023 |  | 2022
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |  |  |
Operating cash flows for operating leases |  |  | $ | 7,002 |  |  | $ | 6,056 |  |  | $ | 3,355 |
Operating cash flows for finance leases |  |  | $ | 37 |  |  | $ | 42 |  |  | $ | — |
Financing cash flows for finance leases |  |  | $ | 24 |  |  | $ | 20 |  |  | $ | — |
Payments on property leases were due as follows (in thousands):
|  | December 31, 2024
Year Ending December 31, |  | Operating Leases |  | Finance Leases
2025 |  | $ | 7,910 |  |  | $ | 63 |
2026 |  | 8,192 |  |  | 65 |
2027 |  | 8,392 |  |  | 67 |
2028 |  | 2,812 |  |  | 69 |
2029 |  | 2,068 |  |  | 71 |
Thereafter |  | 152,110 |  |  | 226 |
Total lease payments |  | 181,484 |  |  | 561 |
Less: Amount representing interest |  | (132,244) |  |  | (170) |
Lease liability |  | $ | 49,240 |  |  | $ | 391 |
Leases | Leases Lessor Arrangements We lease real estate properties, comprised primarily of office properties and data center shells, to third parties. These leases encompass all, or a portion, of properties, with various expiration dates. Our lease revenue is comprised of: fixed-lease revenue, including contractual rent billings under leases recognized on a straight-line basis over lease terms and amortization of lease incentives and above- and below-market lease intangibles; and variable-lease revenue, including tenant expense recoveries, lease termination revenue and other revenue from tenants that is not fixed under leases. The table below sets forth our composition of lease revenue recognized between fixed- and variable-lease revenue (in thousands):
|  |  |  | For the Years Ended December 31,
Lease revenue |  |  |  | 2024 |  | 2023 |  | 2022 (1)
Fixed |  |  |  | $ | 513,461 |  |  | $ | 478,585 |  |  | $ | 453,907 |
Variable |  |  |  | 157,905 |  |  | 141,262 |  |  | 126,262 |
|  |  |  | $ | 671,366 |  |  | $ | 619,847 |  |  | $ | 580,169 |
(1)Excludes lease revenue from discontinued operations of which $1.5 million was fixed and $527,000 was variable. A significant concentration of our lease revenue from continuing operations was earned from our largest tenant, the USG, including 37% of our total lease revenue in 2024, 2023 and 2022 and 27% of our fixed-lease revenue in 2024, 2023 and 2022. Our lease revenue from the USG in 2024, 2023 and 2022 was earned primarily from properties in the Fort George G. Meade and the Baltimore/Washington Corridor (“Fort Meade/BW Corridor”), Lackland Air Force Base and Northern Virginia Defense/IT (“NoVA Defense/IT”) reportable sub-segments (see Note 13). Fixed contractual payments due under our property leases were as follows (in thousands):
|  | As of December 31, 2024
Year Ending December 31, |  | Operating leases |  | Sales-type leases
2025 |  | $ | 498,617 |  |  | $ | 960 |
2026 |  | 446,927 |  |  | 960 |
2027 |  | 399,742 |  |  | 960 |
2028 |  | 329,686 |  |  | 960 |
2029 |  | 267,860 |  |  | 960 |
Thereafter |  | 1,073,432 |  |  | 675 |
Total contractual payments |  | $ | 3,016,264 |  |  | 5,475 |
Less: Amount representing interest |  |  |  | (988) |
Net investment in sales-type leases (1) |  |  |  | $ | 4,487 |
(1) Included in the line entitled “prepaid expenses and other assets, net” on our consolidated balance sheet. Lessee Arrangements As of December 31, 2024, our balance sheet included $58.3 million in right-of-use assets associated primarily with land leased from third parties underlying certain properties that we are operating. The land leases have long durations with remaining terms ranging from 24 to 76 years (excluding extension options). As of December 31, 2024, our right-of-use assets included: >$17.4 million for land in a business park in Huntsville, Alabama under 25 leases through our LW Redstone Company, LLC joint venture, with remaining terms ranging from 38 to 50 years and options to renew for an additional 25 years that were not included in the term used in determining the asset balance; >$17.0 million for data center space in Phoenix, Arizona with a remaining term of three years; >$9.3 million for land underlying operating office properties in Washington, DC under two leases with remaining terms of approximately 75 years; >$6.3 million for land underlying a parking garage in Baltimore, Maryland under a lease with a remaining term of 24 years and an option to renew for an additional 49 years that was included in the term used in determining the asset balance; >$5.9 million for land in a research park in College Park, Maryland under four leases through our M Square Associates, LLC joint venture, all of the rent on which was previously paid. These leases had remaining terms ranging from 58 to 69 years; and >$2.0 million for other land underlying operating properties in our Fort Meade/BW Corridor sub-segment under two leases with remaining terms of approximately 43 years, all of the rent on which was previously paid. The table below sets forth our property right-of-use assets and property lease liabilities on our consolidated balance sheets (in thousands):
|  |  |  | As of December 31,
Leases |  | Balance Sheet Location |  | 2024 |  | 2023
Right-of-use assets |  |  |  |  |  |
Operating leases - Property |  | Property - operating right-of-use assets |  | $ | 55,760 |  |  | $ | 41,296 |
Finance leases - Property |  | Prepaid expenses and other assets, net |  | 2,491 |  |  | 2,565 |
Total right-of-use assets |  |  |  | $ | 58,251 |  |  | $ | 43,861 |
Lease liabilities |  |  |  |  |  |
Operating leases - Property |  | Property - operating lease liabilities |  | $ | 49,240 |  |  | $ | 33,931 |
Finance leases - Property |  | Other liabilities |  | 391 |  |  | 415 |
Total lease liabilities |  |  |  | $ | 49,631 |  |  | $ | 34,346 |
As of December 31, 2024, our operating leases had a weighted average remaining lease term of 38 years and a weighted average discount rate of 7.3%, while our finance leases had a weighted average remaining lease term of eight years and a weighted average discount rate of 9.1%. The table below presents our total property lease cost (in thousands):
|  | Statement of Operations Location |  |  |  | For the Years Ended December 31,
Lease cost |  |  |  |  | 2024 |  | 2023 |  | 2022
Operating lease cost |  |  |  |  |  |  |  |  |  |
Property leases - fixed |  | Property operating expenses |  |  |  | $ | 7,845 |  |  | $ | 6,955 |  |  | $ | 4,114 |
Property leases - variable |  | Property operating expenses |  |  |  | 246 |  |  | 66 |  |  | 65 |
Finance lease cost |  |  |  |  |  |  |  |  |  |
Amortization of property right-of-use assets |  | Property operating expenses |  |  |  | 74 |  |  | 76 |  |  | 31 |
Interest on lease liabilities |  | Interest expense |  |  |  | 37 |  |  | 42 |  |  | — |
|  |  |  |  |  | $ | 8,202 |  |  | $ | 7,139 |  |  | $ | 4,210 |
The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands):
|  |  | For the Years Ended December 31,
Supplemental cash flow information |  |  | 2024 |  | 2023 |  | 2022
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |  |  |
Operating cash flows for operating leases |  |  | $ | 7,002 |  |  | $ | 6,056 |  |  | $ | 3,355 |
Operating cash flows for finance leases |  |  | $ | 37 |  |  | $ | 42 |  |  | $ | — |
Financing cash flows for finance leases |  |  | $ | 24 |  |  | $ | 20 |  |  | $ | — |
Payments on property leases were due as follows (in thousands):
|  | December 31, 2024
Year Ending December 31, |  | Operating Leases |  | Finance Leases
2025 |  | $ | 7,910 |  |  | $ | 63 |
2026 |  | 8,192 |  |  | 65 |
2027 |  | 8,392 |  |  | 67 |
2028 |  | 2,812 |  |  | 69 |
2029 |  | 2,068 |  |  | 71 |
Thereafter |  | 152,110 |  |  | 226 |
Total lease payments |  | 181,484 |  |  | 561 |
Less: Amount representing interest |  | (132,244) |  |  | (170) |
Lease liability |  | $ | 49,240 |  |  | $ | 391 |
Leases | Leases Lessor Arrangements We lease real estate properties, comprised primarily of office properties and data center shells, to third parties. These leases encompass all, or a portion, of properties, with various expiration dates. Our lease revenue is comprised of: fixed-lease revenue, including contractual rent billings under leases recognized on a straight-line basis over lease terms and amortization of lease incentives and above- and below-market lease intangibles; and variable-lease revenue, including tenant expense recoveries, lease termination revenue and other revenue from tenants that is not fixed under leases. The table below sets forth our composition of lease revenue recognized between fixed- and variable-lease revenue (in thousands):
|  |  |  | For the Years Ended December 31,
Lease revenue |  |  |  | 2024 |  | 2023 |  | 2022 (1)
Fixed |  |  |  | $ | 513,461 |  |  | $ | 478,585 |  |  | $ | 453,907 |
Variable |  |  |  | 157,905 |  |  | 141,262 |  |  | 126,262 |
|  |  |  | $ | 671,366 |  |  | $ | 619,847 |  |  | $ | 580,169 |
(1)Excludes lease revenue from discontinued operations of which $1.5 million was fixed and $527,000 was variable. A significant concentration of our lease revenue from continuing operations was earned from our largest tenant, the USG, including 37% of our total lease revenue in 2024, 2023 and 2022 and 27% of our fixed-lease revenue in 2024, 2023 and 2022. Our lease revenue from the USG in 2024, 2023 and 2022 was earned primarily from properties in the Fort George G. Meade and the Baltimore/Washington Corridor (“Fort Meade/BW Corridor”), Lackland Air Force Base and Northern Virginia Defense/IT (“NoVA Defense/IT”) reportable sub-segments (see Note 13). Fixed contractual payments due under our property leases were as follows (in thousands):
|  | As of December 31, 2024
Year Ending December 31, |  | Operating leases |  | Sales-type leases
2025 |  | $ | 498,617 |  |  | $ | 960 |
2026 |  | 446,927 |  |  | 960 |
2027 |  | 399,742 |  |  | 960 |
2028 |  | 329,686 |  |  | 960 |
2029 |  | 267,860 |  |  | 960 |
Thereafter |  | 1,073,432 |  |  | 675 |
Total contractual payments |  | $ | 3,016,264 |  |  | 5,475 |
Less: Amount representing interest |  |  |  | (988) |
Net investment in sales-type leases (1) |  |  |  | $ | 4,487 |
(1) Included in the line entitled “prepaid expenses and other assets, net” on our consolidated balance sheet. Lessee Arrangements As of December 31, 2024, our balance sheet included $58.3 million in right-of-use assets associated primarily with land leased from third parties underlying certain properties that we are operating. The land leases have long durations with remaining terms ranging from 24 to 76 years (excluding extension options). As of December 31, 2024, our right-of-use assets included: >$17.4 million for land in a business park in Huntsville, Alabama under 25 leases through our LW Redstone Company, LLC joint venture, with remaining terms ranging from 38 to 50 years and options to renew for an additional 25 years that were not included in the term used in determining the asset balance; >$17.0 million for data center space in Phoenix, Arizona with a remaining term of three years; >$9.3 million for land underlying operating office properties in Washington, DC under two leases with remaining terms of approximately 75 years; >$6.3 million for land underlying a parking garage in Baltimore, Maryland under a lease with a remaining term of 24 years and an option to renew for an additional 49 years that was included in the term used in determining the asset balance; >$5.9 million for land in a research park in College Park, Maryland under four leases through our M Square Associates, LLC joint venture, all of the rent on which was previously paid. These leases had remaining terms ranging from 58 to 69 years; and >$2.0 million for other land underlying operating properties in our Fort Meade/BW Corridor sub-segment under two leases with remaining terms of approximately 43 years, all of the rent on which was previously paid. The table below sets forth our property right-of-use assets and property lease liabilities on our consolidated balance sheets (in thousands):
|  |  |  | As of December 31,
Leases |  | Balance Sheet Location |  | 2024 |  | 2023
Right-of-use assets |  |  |  |  |  |
Operating leases - Property |  | Property - operating right-of-use assets |  | $ | 55,760 |  |  | $ | 41,296 |
Finance leases - Property |  | Prepaid expenses and other assets, net |  | 2,491 |  |  | 2,565 |
Total right-of-use assets |  |  |  | $ | 58,251 |  |  | $ | 43,861 |
Lease liabilities |  |  |  |  |  |
Operating leases - Property |  | Property - operating lease liabilities |  | $ | 49,240 |  |  | $ | 33,931 |
Finance leases - Property |  | Other liabilities |  | 391 |  |  | 415 |
Total lease liabilities |  |  |  | $ | 49,631 |  |  | $ | 34,346 |
As of December 31, 2024, our operating leases had a weighted average remaining lease term of 38 years and a weighted average discount rate of 7.3%, while our finance leases had a weighted average remaining lease term of eight years and a weighted average discount rate of 9.1%. The table below presents our total property lease cost (in thousands):
|  | Statement of Operations Location |  |  |  | For the Years Ended December 31,
Lease cost |  |  |  |  | 2024 |  | 2023 |  | 2022
Operating lease cost |  |  |  |  |  |  |  |  |  |
Property leases - fixed |  | Property operating expenses |  |  |  | $ | 7,845 |  |  | $ | 6,955 |  |  | $ | 4,114 |
Property leases - variable |  | Property operating expenses |  |  |  | 246 |  |  | 66 |  |  | 65 |
Finance lease cost |  |  |  |  |  |  |  |  |  |
Amortization of property right-of-use assets |  | Property operating expenses |  |  |  | 74 |  |  | 76 |  |  | 31 |
Interest on lease liabilities |  | Interest expense |  |  |  | 37 |  |  | 42 |  |  | — |
|  |  |  |  |  | $ | 8,202 |  |  | $ | 7,139 |  |  | $ | 4,210 |
The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands):
|  |  | For the Years Ended December 31,
Supplemental cash flow information |  |  | 2024 |  | 2023 |  | 2022
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |  |  |
Operating cash flows for operating leases |  |  | $ | 7,002 |  |  | $ | 6,056 |  |  | $ | 3,355 |
Operating cash flows for finance leases |  |  | $ | 37 |  |  | $ | 42 |  |  | $ | — |
Financing cash flows for finance leases |  |  | $ | 24 |  |  | $ | 20 |  |  | $ | — |
Payments on property leases were due as follows (in thousands):
|  | December 31, 2024
Year Ending December 31, |  | Operating Leases |  | Finance Leases
2025 |  | $ | 7,910 |  |  | $ | 63 |
2026 |  | 8,192 |  |  | 65 |
2027 |  | 8,392 |  |  | 67 |
2028 |  | 2,812 |  |  | 69 |
2029 |  | 2,068 |  |  | 71 |
Thereafter |  | 152,110 |  |  | 226 |
Total lease payments |  | 181,484 |  |  | 561 |
Less: Amount representing interest |  | (132,244) |  |  | (170) |
Lease liability |  | $ | 49,240 |  |  | $ | 391 |

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure of lessor's sales-type leases. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-30/tableOfContent + Details
Name: | us-gaap_LessorSalesTypeLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for lessor's operating leases. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-30/tableOfContent + Details
Name: | us-gaap_OperatingLeasesOfLessorDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration