XML 27 R13.htm IDEA: XBRL DOCUMENT v3.25.1

Leases

3 Months Ended

Mar. 31, 2025

Leases [Abstract]

Leases

Leases

Lessor Arrangements

We lease real estate properties, comprised primarily of office properties and data center shells, to third parties. These leases encompass all, or a portion, of properties, with various expiration dates. Our lease revenue is comprised of: fixed-lease revenue, including contractual rent billings under leases recognized on a straight-line basis over lease terms and amortization of lease incentives and above- and below-market lease intangibles; and variable-lease revenue, including tenant expense recoveries, lease termination revenue and other revenue from tenants that is not fixed under leases. The table below sets forth our composition of lease revenue recognized between fixed- and variable-lease revenue (in thousands):

			For the Three Months Ended March 31,
Lease revenue			2025						2024
Fixed			$	131,691					$	126,198
Variable			43,617						39,235
			$	175,308					$	165,433

Lessee Arrangements

As of March 31, 2025, our balance sheet included $56.8 million in right-of-use assets associated primarily with land leased from third parties underlying certain properties that we are operating with various expiration dates. Our property right-of-use assets and property lease liabilities on our consolidated balance sheets consisted of the following (in thousands):

Leases						Balance Sheet Location						March 31, 2025						December 31, 2024
Right-of-use assets
Operating leases - Property						Property - operating lease right-of-use assets						$	54,374					$	55,760
Finance leases - Property						Prepaid expenses and other assets, net						2,473						2,491
Total right-of-use assets												$	56,847					$	58,251
Lease liabilities
Operating leases - Property						Property - operating lease liabilities						$	48,216					$	49,240
Finance leases - Property						Other liabilities						384						391
Total lease liabilities												$	48,600					$	49,631

As of March 31, 2025, our operating leases had a weighted average remaining lease term of 38 years and a weighted average discount rate of 7.3%, while our finance leases had a weighted average remaining lease term of eight years and a weighted average discount rate of 9.1%. The table below presents our total property lease cost (in thousands):

						Statement of Operations Location						For the Three Months Ended March 31,
Lease cost												2025						2024
Operating lease cost
Property leases - fixed						Property operating expenses						$	2,266					$	1,859
Property leases - variable						Property operating expenses						27						34
Finance lease cost
Amortization of property right-of-use assets						Property operating expenses						19						19
Interest on lease liabilities						Interest expense						9						9
												$	2,321					$	1,921

The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands):

									For the Three Months Ended March 31,
Supplemental cash flow information									2025						2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases									$	1,903					$	1,724
Operating cash flows for finance leases									$	9					$	9
Financing cash flows for finance leases									$	7					$	6

Payments on property leases were due as follows (in thousands):

						March 31, 2025
Year Ending December 31,						Operating Leases						Finance Leases
2025 (1)						$	6,011					$	47
2026						8,192						65
2027						8,392						67
2028						2,812						69
2029						2,068						71
Thereafter						152,110						226
Total lease payments						179,585						545
Less: Amount representing interest						(131,369)						(161)
Lease liability						$	48,216					$	384

(1)Represents the nine months ending December 31, 2025.

Leases

Leases

Lessor Arrangements

We lease real estate properties, comprised primarily of office properties and data center shells, to third parties. These leases encompass all, or a portion, of properties, with various expiration dates. Our lease revenue is comprised of: fixed-lease revenue, including contractual rent billings under leases recognized on a straight-line basis over lease terms and amortization of lease incentives and above- and below-market lease intangibles; and variable-lease revenue, including tenant expense recoveries, lease termination revenue and other revenue from tenants that is not fixed under leases. The table below sets forth our composition of lease revenue recognized between fixed- and variable-lease revenue (in thousands):

			For the Three Months Ended March 31,
Lease revenue			2025						2024
Fixed			$	131,691					$	126,198
Variable			43,617						39,235
			$	175,308					$	165,433

Lessee Arrangements

As of March 31, 2025, our balance sheet included $56.8 million in right-of-use assets associated primarily with land leased from third parties underlying certain properties that we are operating with various expiration dates. Our property right-of-use assets and property lease liabilities on our consolidated balance sheets consisted of the following (in thousands):

Leases						Balance Sheet Location						March 31, 2025						December 31, 2024
Right-of-use assets
Operating leases - Property						Property - operating lease right-of-use assets						$	54,374					$	55,760
Finance leases - Property						Prepaid expenses and other assets, net						2,473						2,491
Total right-of-use assets												$	56,847					$	58,251
Lease liabilities
Operating leases - Property						Property - operating lease liabilities						$	48,216					$	49,240
Finance leases - Property						Other liabilities						384						391
Total lease liabilities												$	48,600					$	49,631

As of March 31, 2025, our operating leases had a weighted average remaining lease term of 38 years and a weighted average discount rate of 7.3%, while our finance leases had a weighted average remaining lease term of eight years and a weighted average discount rate of 9.1%. The table below presents our total property lease cost (in thousands):

						Statement of Operations Location						For the Three Months Ended March 31,
Lease cost												2025						2024
Operating lease cost
Property leases - fixed						Property operating expenses						$	2,266					$	1,859
Property leases - variable						Property operating expenses						27						34
Finance lease cost
Amortization of property right-of-use assets						Property operating expenses						19						19
Interest on lease liabilities						Interest expense						9						9
												$	2,321					$	1,921

The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands):

									For the Three Months Ended March 31,
Supplemental cash flow information									2025						2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases									$	1,903					$	1,724
Operating cash flows for finance leases									$	9					$	9
Financing cash flows for finance leases									$	7					$	6

Payments on property leases were due as follows (in thousands):

						March 31, 2025
Year Ending December 31,						Operating Leases						Finance Leases
2025 (1)						$	6,011					$	47
2026						8,192						65
2027						8,392						67
2028						2,812						69
2029						2,068						71
Thereafter						152,110						226
Total lease payments						179,585						545
Less: Amount representing interest						(131,369)						(161)
Lease liability						$	48,216					$	384

(1)Represents the nine months ending December 31, 2025.

Leases

Leases

Lessor Arrangements

We lease real estate properties, comprised primarily of office properties and data center shells, to third parties. These leases encompass all, or a portion, of properties, with various expiration dates. Our lease revenue is comprised of: fixed-lease revenue, including contractual rent billings under leases recognized on a straight-line basis over lease terms and amortization of lease incentives and above- and below-market lease intangibles; and variable-lease revenue, including tenant expense recoveries, lease termination revenue and other revenue from tenants that is not fixed under leases. The table below sets forth our composition of lease revenue recognized between fixed- and variable-lease revenue (in thousands):

			For the Three Months Ended March 31,
Lease revenue			2025						2024
Fixed			$	131,691					$	126,198
Variable			43,617						39,235
			$	175,308					$	165,433

Lessee Arrangements

As of March 31, 2025, our balance sheet included $56.8 million in right-of-use assets associated primarily with land leased from third parties underlying certain properties that we are operating with various expiration dates. Our property right-of-use assets and property lease liabilities on our consolidated balance sheets consisted of the following (in thousands):

Leases						Balance Sheet Location						March 31, 2025						December 31, 2024
Right-of-use assets
Operating leases - Property						Property - operating lease right-of-use assets						$	54,374					$	55,760
Finance leases - Property						Prepaid expenses and other assets, net						2,473						2,491
Total right-of-use assets												$	56,847					$	58,251
Lease liabilities
Operating leases - Property						Property - operating lease liabilities						$	48,216					$	49,240
Finance leases - Property						Other liabilities						384						391
Total lease liabilities												$	48,600					$	49,631

As of March 31, 2025, our operating leases had a weighted average remaining lease term of 38 years and a weighted average discount rate of 7.3%, while our finance leases had a weighted average remaining lease term of eight years and a weighted average discount rate of 9.1%. The table below presents our total property lease cost (in thousands):

						Statement of Operations Location						For the Three Months Ended March 31,
Lease cost												2025						2024
Operating lease cost
Property leases - fixed						Property operating expenses						$	2,266					$	1,859
Property leases - variable						Property operating expenses						27						34
Finance lease cost
Amortization of property right-of-use assets						Property operating expenses						19						19
Interest on lease liabilities						Interest expense						9						9
												$	2,321					$	1,921

The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands):

									For the Three Months Ended March 31,
Supplemental cash flow information									2025						2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases									$	1,903					$	1,724
Operating cash flows for finance leases									$	9					$	9
Financing cash flows for finance leases									$	7					$	6

Payments on property leases were due as follows (in thousands):

						March 31, 2025
Year Ending December 31,						Operating Leases						Finance Leases
2025 (1)						$	6,011					$	47
2026						8,192						65
2027						8,392						67
2028						2,812						69
2029						2,068						71
Thereafter						152,110						226
Total lease payments						179,585						545
Less: Amount representing interest						(131,369)						(161)
Lease liability						$	48,216					$	384

(1)Represents the nine months ending December 31, 2025.

X

- References

No definition available.

+ Details

Name:	us-gaap_LeasesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/842-20/tableOfContent

+ Details

Name:	us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/842-20/tableOfContent

+ Details

Name:	us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for lessor's operating leases.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/842-30/tableOfContent

+ Details

Name:	us-gaap_OperatingLeasesOfLessorDisclosureTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration