XML 50 R32.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Schedule II - Condensed Financial Information of Registrant | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Schedule II - Condensed Financial Information of Registrant | SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT BALANCE SHEETS As at December 31, 2017 and 2016
|  | As at December 31, 2017 |  | As at December 31, 2016
|  | ($ in millions, except per share amounts)
ASSETS |  |  |  |
Short-term investments (available for sale) |  | $ | — |  |  | $ | 25.1 |
Fixed income maturities (trading) |  | 79.4 |  |  | 145.7 |
Cash and cash equivalents |  | 32.0 |  |  | 156.3 |
Investments in subsidiaries (1) |  | 3,394.7 |  |  | 3,405.8 |
Other investments (equity method) |  | 3.4 |  |  | 11.7 |
Eurobond issued by subsidiary |  | — |  |  | 480.0 |
Long-term debt issued by Silverton |  | 20.6 |  |  | 54.5 |
Intercompany funds due from affiliates |  | 5.2 |  |  | 9.8 |
Other assets |  | 8.8 |  |  | 8.6 |
Total assets |  | $ | 3,544.1 |  |  | $ | 4,297.5 |
LIABILITIES |  |  |  |  |  |
Accrued expenses and other payables |  | 4.7 |  |  | 6.4 |
Intercompany funds due to affiliates |  | 61.4 |  |  | 93.5 |
Long-term debt |  | 549.5 |  |  | 549.3 |
Total liabilities |  | $ | 615.6 |  |  | $ | 649.2 |
SHAREHOLDERS’ EQUITY |  |  |  |  |  |
Ordinary Shares: |  |  |  |
59,474,085 shares of par value 0.15144558¢ each (December 31, 2016 — 59,774,464) |  | $ | 0.1 |  |  | $ | 0.1 |
Preference Shares: |  |  |  |
11,000,000 5.950% shares of par value 0.15144558¢ each (December 31, 2016 — 11,000,000) |  | — |  |  | — |
Nil 7.401% shares of par value 0.15144558¢ each (December 31, 2016 — 5,327,500) |  | — |  |  | — |
Nil 7.250% shares of par value 0.15144558¢ each (December 31, 2016 — 6,400,000) |  | — |  |  | — |
10,000,000 5.625% shares of par value 0.15144558¢ each (December 31, 2016 — 10,000,000) |  | — |  |  | — |
Additional paid in capital |  | 954.7 |  |  | 1,259.6 |
Retained earnings |  | 2,026.9 |  |  | 2,392.3 |
Non-controlling interest |  | 2.7 |  |  | 1.4 |
Accumulated other comprehensive income, net of taxes: |  |  |  |  |  |
Unrealized gains on investments |  | 9.7 |  |  | 22.5 |
Gain/(loss) on derivatives |  | 2.1 |  |  | (0.5 | )
Gains on foreign currency translation |  | (67.7 | ) |  | (27.1 | )
Total accumulated other comprehensive (loss)/income |  | (55.9 | ) |  | (5.1 | )
Total shareholders’ equity |  | 2,928.5 |  |  | 3,648.3 |
Total liabilities and shareholders’ equity |  | $ | 3,544.1 |  |  | $ | 4,297.5 |
____________________
(1) | The Company’s investment in subsidiaries are accounted for under the equity method and adjustments to the carrying value of these investments are made based on the Company’s share of capital, including share of income and expenses. Changes in the value were recognised in realized and unrealized investment gains and losses in the statement of operations.
ASPEN INSURANCE HOLDINGS LIMITED SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT - Continued STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME For the Twelve Months Ended December 31, 2017, 2016 and 2015
|  | Twelve Months Ended December 31, 2017 |  | Twelve Months Ended December 31, 2016 |  | Twelve Months Ended December 31, 2015
|  | ($ in millions)
Operating Activities: |  |  |  |  |  |
Equity in net earnings of subsidiaries and other investments, equity method |  | $ | (590.7 | ) |  | $ | (85.2 | ) |  | $ | 59.0 |
Dividend income |  | 373.6 |  |  | 331.3 |  |  | 292.3 |
Interest income on Eurobond |  | 18.7 |  |  | 21.1 |  |  | 29.5 |
Net realized and unrealized investment gains/(losses) |  | (2.3 | ) |  | 3.8 |  |  | 4.3 |
Other income |  | — |  |  | — |  |  | 1.9 |
Total revenues |  | (200.7 | ) |  | 271.0 |  |  | 387.0 |
Expenses: |  |  |  |  |  |  |  |  |
General, administrative and corporate expenses |  | (36.2 | ) |  | (38.1 | ) |  | (34.4 | )
Interest expense |  | (29.5 | ) |  | (29.5 | ) |  | (29.5 | )
Income from operations before income tax |  | (266.4 | ) |  | 203.4 |  |  | 323.1 |
Income tax |  | — |  |  | — |  |  | — |
Net income |  | (266.4 | ) |  | 203.4 |  |  | 323.1 |
Amount attributable to non-controlling interest |  | (1.3 | ) |  | (0.1 | ) |  | (0.8 | )
Net (loss)/income attributable to Aspen Insurance Holdings Limited ordinary shareholders |  | (267.7 | ) |  | 203.3 |  |  | 322.3 |
Other comprehensive (loss)/income, net of taxes: |  |  |  |  |  |  |  |  |
Change in unrealized gains on investments |  | (12.8 | ) |  | (37.7 | ) |  | (105.2 | )
Net change from current period hedged transactions |  | 2.6 |  |  | 0.7 |  |  | 2.6 |
Change in foreign currency translation adjustment |  | (40.6 | ) |  | (27.7 | ) |  | (72.1 | )
Other comprehensive (loss)/income, net of tax |  | (50.8 | ) |  | (64.7 | ) |  | (174.7 | )
Comprehensive (loss)/income |  | $ | (318.5 | ) |  | $ | 138.6 |  |  | $ | 147.6 |
ASPEN INSURANCE HOLDINGS LIMITED SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT - Continued STATEMENTS OF CASH FLOWS For the Twelve Months Ended December 31, 2017, 2016 and 2015
|  | Twelve Months Ended December 31, 2017 |  | Twelve Months Ended December 31, 2016 |  | Twelve Months Ended December 31, 2015
|  | ($ in millions)
Cash Flows From/(Used In) Operating Activities: |  |  |  |  |  |
Net income (1) (excluding equity in net earnings of subsidiaries) |  | $ | 323.0 |  |  | $ | 289.3 |  |  | $ | 256.4 |
Adjustments: |  |  |  |  |  |  |  |  |
Share-based compensation expenses |  | 9.8 |  |  | 15.5 |  |  | 17.9 |
Realized and unrealized losses/(gains) |  | (2.0 | ) |  | (3.2 | ) |  | (4.3 | )
Loss on derivative contracts |  | (2.6 | ) |  | 0.5 |  |  | 1.2 |
Change in other receivables |  | — |  |  | — |  |  | — |
Change in other assets |  | (0.2 | ) |  | 0.4 |  |  | (9.0 | )
Change in accrued expenses and other payables |  | 7.0 |  |  | (9.3 | ) |  | (36.8 | )
Change in intercompany activities |  | (27.5 | ) |  | (40.7 | ) |  | 71.9 |
Net cash generated by operating activities |  | 307.5 |  |  | 252.5 |  |  | 297.3 |
Cash Flows From/(Used in) Investing Activities: |  |  |  |  |  |  |  |  |
Proceeds/(purchases) of short term investments |  | 25.1 |  |  | (0.1 | ) |  | (25.0 | )
Proceeds/(purchases) of Fixed Income Securities |  | 66.3 |  |  | (145.7 | ) |  | — |
Investment in subsidiaries |  | (111.9 | ) |  | (126.1 | ) |  | (171.5 | )
Investment in long-term debt issued by Silverton |  | — |  |  | (25.0 | ) |  | (25.0 | )
Repayment of loan notes issued by Silverton |  | 13.5 |  |  | 19.2 |  |  | 20.5 |
Investment in Micro-insurance |  | (0.1 | ) |  | — |  |  | (0.8 | )
Investment in Bene |  | — |  |  | (3.3 | ) |  | — |
Net proceeds from other investments, equity method |  | — |  |  | — |  |  | — |
Net cash (used in) investing activities |  | (7.1 | ) |  | (281.0 | ) |  | (201.8 | )
Cash Flows From/(Used in) Financing Activities: |  |  |  |  |  |  |  |  |
Proceeds from issuance of ordinary shares, net of issuance costs |  | 0.5 |  |  | 2.5 |  |  | 6.8 |
Proceeds from issuance of preference shares, net of issuance costs |  | — |  |  | 241.3 |  |  | — |
Preference shares redeemed |  | (293.2 | ) |  | — |  |  | — |
Ordinary share repurchase |  | (30.0 | ) |  | (75.0 | ) |  | (83.7 | )
Ordinary and preference share dividends paid |  | (92.4 | ) |  | (94.5 | ) |  | (88.7 | )
Proceeds from maturity of Eurobond |  | — |  |  | — |  |  | 573.8 |
Eurobond purchased from subsidiary |  | — |  |  | — |  |  | (480.0 | )
Cash paid for tax withholding purposes |  | (9.6 | ) |  | — |  |  | — |
Net cash (used in)/from financing activities |  | (424.7 | ) |  | 74.3 |  |  | (71.8 | )
Increase/(decrease) in cash and cash equivalents |  | (124.3 | ) |  | 45.8 |  |  | 23.7 |
Cash and cash equivalents — beginning of period |  | 156.3 |  |  | 110.5 |  |  | 86.8 |
Cash and cash equivalents — end of period |  | $ | 32.0 |  |  | $ | 156.3 |  |  | $ | 110.5 |
_______________ (1) Net income has been adjusted for the proportion due to non-controlling interest.

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.7-05(c)(Schedule II)) -URI http://asc.fasb.org/extlink&oid=6879921&loc=d3e569147-122900 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=96868048&loc=d3e5283-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 235 -Section S99 -Paragraph 2 -Subparagraph (SX 210.9-06) -URI http://asc.fasb.org/extlink&oid=6882215&loc=d3e537971-122884 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04(c)(Schedule I)) -URI http://asc.fasb.org/extlink&oid=27047687&loc=d3e5864-122674 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration