XML 59 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Financial Assets Measured on Recurring Basis
The following tables present the level within the fair value hierarchy at which the Company’s financial assets and liabilities are measured on a recurring basis as at December 31, 2017 and December 31, 2016:
 
 
As at December 31, 2017
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
($ in millions)
Available for sale financial assets, at fair value
 
 
 
 
 
 
 
 
U.S. government
 
$
1,159.4

 
$

 
$

 
$
1,159.4

U.S. agency
 

 
52.1

 

 
52.1

Municipal
 

 
54.9

 

 
54.9

Corporate
 

 
2,415.7

 

 
2,415.7

Non-U.S. government-backed corporate
 

 
91.3

 

 
91.3

Non-U.S. government
 
341.2

 
143.7

 

 
484.9

Asset-backed
 

 
26.2

 

 
26.2

Agency mortgage-backed
 

 
946.5

 

 
946.5

Total fixed income securities available for sale, at fair value
 
1,500.6

 
3,730.4

 

 
5,231.0

Short-term investments available for sale, at fair value
 
87.3

 
2.6

 

 
89.9

Held for trading financial assets, at fair value
 
 
 
 
 
 
 
 
U.S. government
 
161.9

 

 

 
161.9

Municipal
 

 
32.2

 

 
32.2

Corporate
 

 
1,046.3

 

 
1,046.3

Non-U.S. government-backed corporate
 

 
1.0

 

 
1.0

Non-U.S. government
 
24.5

 
178.0

 

 
202.5

Asset-backed
 

 
9.9

 

 
9.9

Agency Mortgage-Backed
 

 
195.5

 

 
195.5

Total fixed income securities trading, at fair value
 
186.4

 
1,462.9

 

 
1,649.3

Short-term investments trading, at fair value
 
73.0

 

 

 
73.0

Equity investments trading, at fair value
 
491.0

 

 

 
491.0

Catastrophe bonds trading, at fair value
 

 
32.4

 

 
32.4

 
 
 
 
 
 
 
 
 
Other financial assets and liabilities, at fair value
 
 
 
 
 
 
 
 
Derivatives at fair value — foreign exchange contracts
 

 
6.4

 

 
6.4

Liabilities under derivative contracts — foreign exchange contracts
 

 
(1.0
)
 

 
(1.0
)
Loan notes issued by variable interest entities, at fair value
 

 

 
(44.2
)
 
(44.2
)
Loan notes issued by variable interest entities, at fair value (included within accrued expenses and other payables)
 

 

 
(42.4
)
 
(42.4
)
Total
 
$
2,338.3

 
$
5,233.7

 
$
(86.6
)
 
$
7,485.4

Transfers of assets into or out of a particular level are recorded at their fair values as of the end of each reporting period, consistent with the date of the determination of fair value. During the twelve months ended December 31, 2017 there were no transfers between Level 1, 2 and 3.
The Company settled $115.6 million Level 3 liabilities in respect of the loan notes issued by the Silverton VIE for the twelve months ended December 31, 2017. As at December 31, 2017, there were no assets classified as Level 3 and the Company’s Level 3 liabilities consisted of the loan notes issued by the Silverton VIE.
 
At December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
($ in millions)
Available for sale financial assets, at fair value
 
 
 
 
 
 
 
U.S. government
$
1,206.1

 
$

 
$

 
$
1,206.1

U.S. agency

 
119.6

 

 
119.6

Municipal

 
24.4

 

 
24.4

Corporate

 
2,586.5

 

 
2,586.5

Non-U.S. government-backed corporate

 
89.8

 

 
89.8

Non-U.S. government
343.7

 
145.0

 

 
488.7

Asset-backed

 
63.0

 

 
63.0

Non-agency commercial mortgage-backed

 
12.6

 

 
12.6

Agency mortgage-backed

 
1,073.9

 

 
1,073.9

Total fixed income securities available for sale, at fair value
1,549.8

 
4,114.8

 

 
5,664.6

Short-term investments available for sale, at fair value
118.6

 
26.7

 

 
145.3

Held for trading financial assets, at fair value
 
 
 
 
 
 
 
U.S. government
82.4

 

 

 
82.4

Municipal

 
15.5

 

 
15.5

Corporate

 
820.6

 

 
820.6

Non-U.S. government

 
202.8

 

 
202.8

Asset-backed

 
14.5

 

 
14.5

Agency mortgage-backed

 
129.9

 

 
129.9

Total fixed income securities trading, at fair value
82.4

 
1,183.3

 

 
1,265.7

Short-term investments trading, at fair value
76.1

 
109.3

 

 
185.4

Equity investments trading, at fair value
584.7

 

 

 
584.7

Catastrophe bonds trading, at fair value

 
42.5

 

 
42.5

 
 
 
 
 
 
 
 
Other financial assets and liabilities, at fair value
 
 
 
 
 
 
 
Derivatives at fair value — foreign exchange contracts

 
7.2

 

 
7.2

Liabilities under derivative contracts — foreign exchange contracts

 
(18.4
)
 

 
(18.4
)
Loan notes issued by variable interest entities, at fair value

 

 
(115.0
)
 
(115.0
)
Loan notes issued by variable interest entities, at fair value (included within accrued expenses and other payables)

 

 
(108.4
)
 
(108.4
)
Total
$
2,411.6

 
$
5,465.4

 
$
(223.4
)
 
$
7,653.6

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents a reconciliation of the beginning and ending balances for all assets and liabilities measured at fair value on a recurring basis using Level 3 inputs for the twelve months ended December 31, 2017:
Reconciliation of Liabilities Using Level 3 Inputs
 
 
Twelve Months Ended December 31, 2017
 
Twelve Months Ended December 31, 2016
 
 
 
($ in millions)
Balance at the beginning of the period (1)
 
$
223.4

 
$
190.6

Distributed to third party
 
(115.6
)
 
(89.3
)
Loan notes issued during the period
 

 
105.0

Total change in fair value included in the statement of operations
 
(21.2
)
 
17.1

Balance at the end of the period (1) 
 
$
86.6

 
$
223.4


 ______________
(1)
The amount classified as other payables was $42.4 million and $108.4 million as at December 31, 2017 and December 31, 2016, respectively.
Pricing Sources Used in Pricing Fixed Income Investments
Pricing sources used in pricing fixed income investments as at December 31, 2017 and December 31, 2016 were as follows:
 
 
As at December 31, 2017
 
At December 31, 2016
Index providers
 
84
%
 
87
%
Pricing services
 
11

 
7

Broker-dealers
 
5

 
6

Total
 
100
%
 
100
%
Summary of Securities Priced Using Pricing Information from Index Providers
A summary of securities priced using pricing information from index providers as at December 31, 2017 and December 31, 2016 is provided below:
 
 
As at December 31, 2017
 
At December 31, 2016
 
 
Fair Market
Value Determined
using Prices from
Index Providers
 
% of Total
Fair Value from
Index Providers
 
Fair Market
Value Determined
using Prices from
Index Providers
 
% of Total
Fair Value from
Index Providers
 
 
($ in millions, except for percentages)
U.S. government
 
$
1,321.3

 
100%
 
$
1,288.2

 
100%
U.S. agency
 
43.4

 
83%
 
110.2

 
92%
Municipal
 
37.4

 
43%
 
28.8

 
72%
Corporate
 
3,299.6

 
83%
 
3,275.3

 
96%
Non-U.S. government-backed corporate
 
44.0

 
48%
 
44.8

 
50%
Non-U.S. government
 
399.4

 
58%
 
455.6

 
72%
Asset-backed
 
13.5

 
37%
 
32.1

 
41%
Non-agency commercial mortgage-backed
 

 
—%
 
12.5

 
98%
Agency mortgage-backed
 
605.0

 
53%
 
691.9

 
58%
Total fixed income securities
 
$
5,763.6

 
84%
 
$
5,939.4

 
87%
 
 
 
 
 
 
 
 
 
Equities
 
$
491.0

 
100%
 
$
584.7

 
100%
Total fixed income securities and equity investments
 
$
6,254.6

 
85%
 
$
6,524.1

 
88%
Fair Value Inputs, Assets, Quantitative Information
The observable and unobservable inputs used to determine the fair value of the Loan Notes as at December 31, 2017 and December 31, 2016, respectively, are presented in the tables below:
At December 31, 2017
 
Fair Value
Level 3
 
Valuation Method
 
Observable (O) and
 Unobservable (U) inputs
 
Low
 
High
 
($ in millions)
 
 
 
 
($ in millions)
Loan Notes
 
$
86.6

(1) 
Internal Valuation Model
 
Gross premiums written (O)
 
$
50.1

 
$
61.1

 
 
 
 
 
 
Reserve for losses (U)
 
$
4.2

 
$
61.9

 
 
 
 
 
 
Contract period (O)
 
N/A

 
365 days

 
 
 
 
 
 
Initial value of issuance (O)
 
$
325.0

 
$
325.0

 
At December 31, 2016
 
Fair Value
Level 3
 
Valuation Method
 
Observable (O) and
 Unobservable (U) inputs
 
Low
 
High
 
($ in millions)
 
 
 
 
($ in millions)
Loan Notes
 
$
223.4

(1) 
Internal Valuation Model
 
Gross premiums written (O)
 
$
38.9

 
$
43.4

 
 
 
 
 
 
Reserve for losses (U)
 
$
2.7

 
$
11.8

 
 
 
 
 
 
Contract period (O)
 
N/A

 
365 days

 
 
 
 
 
 
Initial value of issuance (O)
 
$
220.0

 
$
220.0

 ______________
(1)
The amount classified as other payables was $42.4 million and $108.4 million as at December 31, 2017 and December 31, 2016, respectively.