XML 88 R70.htm IDEA: XBRL DOCUMENT v3.8.0.1
Variable Interest Entities Summary of Silverton Loan Notes (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Movement in Silverton Loan Notes [Roll Forward]                              
Opening balance       $ 277.9       $ 235.0         $ 277.9 $ 235.0  
Total change in fair value for the period $ 17.6 $ 9.8 $ (3.3) (2.9) $ (3.4) $ (9.8) $ 0.5 (4.4) $ (5.3) $ (8.3) $ (3.3) $ (2.9) 21.2 (17.1) $ (19.8)
Total distributed in the period                         (144.2) (108.5)  
Total issued in the period                           130.0  
Closing balance as at December 31, 2017 107.2       277.9       235.0       107.2 277.9 235.0
Loan notes (long-term liabilities) 54.7       142.0               54.7 142.0  
Accrued expenses (current liabilities) 52.5       135.9               52.5 135.9  
Third party                              
Movement in Silverton Loan Notes [Roll Forward]                              
Opening balance       223.4       190.6         223.4 190.6  
Total change in fair value for the period                         (21.2) 17.1  
Total distributed in the period                         (115.6) (89.3)  
Total issued in the period                           105.0  
Closing balance as at December 31, 2017 86.6       223.4       190.6       86.6 223.4 190.6
Loan notes (long-term liabilities) 44.2       115.0               44.2 115.0  
Accrued expenses (current liabilities) 42.4       108.4               42.4 108.4  
Aspen Holdings                              
Movement in Silverton Loan Notes [Roll Forward]                              
Opening balance       $ 54.5       $ 44.4         54.5 44.4  
Total change in fair value for the period                         (5.3) 4.3  
Total distributed in the period                         (28.6) (19.2)  
Total issued in the period                         0.0 25.0  
Closing balance as at December 31, 2017 20.6       54.5       $ 44.4       20.6 54.5 $ 44.4
Loan notes (long-term liabilities) 10.5       27.0               10.5 27.0  
Accrued expenses (current liabilities) $ 10.1       $ 27.5               10.1 27.5  
Aspen Holdings | Third party                              
Movement in Silverton Loan Notes [Roll Forward]                              
Total change in fair value for the period                         $ (26.5) $ 21.4