XML 91 R73.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements - Reconciliation of Level 3 Inputs (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2017
Dec. 31, 2016
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Loan notes issued during the period       $ (130.0)
Recurring        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Liabilities measured using level 3 inputs classified as other payables     $ (42.4) (108.4)
Recurring | Level 3        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Liabilities measured using level 3 inputs classified as other payables     (42.4) (108.4)
Silverton 2016        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Loan notes issued during the period $ (125.0)      
Silverton 2016 | Recurring | Level 3        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Balance at the beginning of the period     223.4  
Distributed to third party     (115.6)  
Loan notes issued during the period     0.0  
Total change in fair value included in the statement of operations     (21.2)  
Balance at the end of the period     (86.6) 223.4
Silverton 2015        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Loan notes issued during the period   $ (85.0)    
Silverton 2015 | Recurring | Level 3        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]        
Balance at the beginning of the period     $ (223.4) (190.6)
Distributed to third party       (89.3)
Loan notes issued during the period       (105.0)
Total change in fair value included in the statement of operations       (17.1)
Balance at the end of the period $ (190.6)     $ (223.4)