The following tables provide a summary of gross and net written and earned premiums, underwriting results, ratios and reserves for each of the Company’s business segments for the three months ended September 30, 2018 and 2017:



	Three Months Ended September 30, 2018
	Reinsurance			Insurance			Total
	($ in millions)
Underwriting Revenues
Gross written premiums	$	396.4		$	476.8		$	873.2
Net written premiums	356.4			222.5			578.9
Gross earned premiums	475.3			498.3			973.6
Net earned premiums	388.5			234.7			623.2
Underwriting Expenses
Losses and loss adjustment expenses	281.5			149.6			431.1
Amortization of deferred policy acquisition costs	75.7			25.3			101.0
General and administrative expenses	34.7			58.7			93.4
Underwriting (loss)/income	$	(3.4	)	$	1.1		(2.3		)
Corporate expenses							(16.0		)
Non-operating expenses ⁽¹⁾							(51.0		)
Net investment income							48.0
Realized and unrealized investment gains							1.8
Realized and unrealized investment losses							(2.7		)
Change in fair value of loan notes issued by variable interest entities							(1.7		)
Change in fair value of derivatives							7.2
Interest expense on long term debt							(5.4		)
Net realized and unrealized foreign exchange losses							(9.5		)
Other income							1.4
Other expenses							(0.4		)
(Loss) before tax							$	(30.6	)

Net reserves for loss and loss adjustment expenses	$	2,829.1		$	2,130.0		$	4,959.1
Ratios
Loss ratio	72.5		%	63.7		%	69.2		%
Policy acquisition expense ratio	19.5			10.8			16.2
General and administrative expense ratio	8.9			25.0			25.7			⁽²⁾
Expense ratio	28.4			35.8			41.9
Combined ratio	100.9		%	99.5		%	111.1		%


⁽¹⁾	Non-operating expenses includes $11.1 million of expenses related to the Company’s operating effectiveness and efficiency program (the “Effectiveness and Efficiency Program”) and $38.6 million of advisor fees related to the Merger.


⁽²⁾	The general and administrative expense ratio in the “Total” column includes corporate and non-operating expenses.



	Three Months Ended September 30, 2017
	Reinsurance			Insurance			Total
	( $ in millions)
Underwriting Revenues
Gross written premiums	$	431.5		$	421.0		$	852.5
Net written premiums	363.6			243.8			607.4
Gross earned premiums	464.0			449.3			913.3
Net earned premiums	382.0			270.5			652.5
Underwriting Expenses
Losses and loss adjustment expenses	502.2			274.0			776.2
Amortization of deferred policy acquisition costs	61.5			43.9			105.4
General and administrative expenses	32.8			59.4			92.2
Underwriting (loss)	$	(214.5	)	$	(106.8	)	(321.3		)
Corporate expenses							(13.5		)
Non-operating expenses⁽¹⁾							(5.2		)
Net investment income							46.4
Realized and unrealized investment gains							29.9
Realized and unrealized investment losses							(12.4		)
Change in fair value of loan notes issued by variable interest entities							9.8
Change in fair value of derivatives							4.5
Interest expense on long term debt							(7.4		)
Net realized and unrealized foreign exchange gains							8.4
Net other expense							(2.2		)
(Loss) before tax							$	(263.0	)

Net reserves for loss and loss adjustment expenses	$	2,865.8		$	2,255.3		$	5,121.1
Ratios
Loss ratio	131.5		%	101.3		%	119.0		%
Policy acquisition expense ratio	16.1			16.2			16.2
General and administrative expense ratio	8.6			22.0			17.0			⁽²⁾
Expense ratio	24.7			38.2			33.2
Combined ratio	156.2		%	139.5		%	152.2		%


⁽¹⁾	Non-operating expenses includes $4.1 million of expenses related to the Company’s Effectiveness and Efficiency Program.


⁽²⁾	The general and administrative expense ratio in the “Total” column includes corporate and non-operating expenses.



	Nine Months Ended September 30, 2018
	Reinsurance			Insurance			Total
	($ in millions)
Underwriting Revenues
Gross written premiums	$	1,345.9		$	1,497.9		$	2,843.8
Net written premiums	1,048.3			652.1			1,700.4
Gross earned premiums	1,216.5			1,445.2			2,661.7
Net earned premiums	960.0			716.2			1,676.2
Underwriting Expenses
Losses and loss adjustment expenses	615.4			436.3			1,051.7
Amortization of deferred policy acquisition costs	194.4			83.3			277.7
General and administrative expenses	94.2			179.5			273.7
Underwriting income	$	56.0		$	17.1		73.1
Corporate expenses							(45.7		)
Non-operating expenses ⁽¹⁾							(72.2		)
Net investment income							145.7
Realized and unrealized investment gains							105.9
Realized and unrealized investment losses							(165.2		)
Realized loss on the debt extinguishment							(8.6		)
Change in fair value of loan notes issued by variable interest entities							(4.1		)
Change in fair value of derivatives							(15.4		)
Interest expense on long term debt							(20.4		)
Net realized and unrealized foreign exchange gains							(9.0		)
Other income							5.6
Other expenses							(2.1		)
(Loss) before tax							$	(12.4	)

Net reserves for loss and loss adjustment expenses	$	2,829.1		$	2,130.0		$	4,959.1
Ratios
Loss ratio	64.1		%	60.9		%	62.7		%
Policy acquisition expense ratio	20.3			11.6			16.6
General and administrative expense ratio	9.8			25.1			23.4			⁽²⁾
Expense ratio	30.1			36.7			40.0
Combined ratio	94.2		%	97.6		%	102.7		%


⁽¹⁾	Non-operating expenses includes $31.5 million of expenses related to the Company’s Effectiveness and Efficiency Program and $38.6 million of advisor fees related to the Merger.


⁽²⁾	The general and administrative expense ratio in the “Total” column includes corporate and non-operating expenses.



	Nine Months Ended September 30, 2017
	Reinsurance			Insurance			Total
	( $ in millions)
Underwriting Revenues
Gross written premiums	$	1,332.4		$	1,340.2		$	2,672.6
Net written premiums	1,097.3			775.0			1,872.3
Gross earned premiums	1,112.2			1,302.1			2,414.3
Net earned premiums	932.2			863.4			1,795.6
Underwriting Expenses
Losses and loss adjustment expenses	797.9			652.6			1,450.5
Amortization of deferred policy acquisition costs	174.4			141.0			315.4
General and administrative expenses	117.4			186.9			304.3
Underwriting (loss)	$	(157.5	)	$	(117.1	)	(274.6		)
Corporate expenses							(38.3		)
Non-operating expenses⁽¹⁾							(9.5		)
Net investment income							141.5
Realized and unrealized investment gains							130.1
Realized and unrealized investment losses							(24.4		)
Change in fair value of loan notes issued by variable interest entities							3.6
Change in fair value of derivatives							25.2
Interest expense on long term debt							(22.2		)
Net realized and unrealized foreign exchange (losses)							(21.1		)
Other income							5.0
Other expenses							(2.0		)
(Loss) before tax							$	(86.7	)

Net reserves for loss and loss adjustment expenses	$	2,865.8		$	2,255.3		$	5,121.1
Ratios
Loss ratio	85.6		%	75.6		%	80.8		%
Policy acquisition expense ratio	18.7			16.3			17.6
General and administrative expense ratio	12.6			21.6			19.6			⁽²⁾
Expense ratio	31.3			37.9			37.2
Combined ratio	116.9		%	113.5		%	118.0		%


⁽¹⁾	Non-operating expenses includes $4.1 million of expenses related to the Company’s Effectiveness and Efficiency Program.


⁽²⁾	The general and administrative expense ratio in the “Total” column includes corporate and non-operating expenses.