XML 60 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Schedule II - Condensed Financial Information of Registrant
 12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Schedule II - Condensed Financial Information of Registrant
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
BALANCE SHEETS
As at December 31, 2019 and 2018
 
 
 
As at December 31, 2019
 
As at December 31, 2018
 
 
($ in millions, except per share amounts)
ASSETS
 
 
 
 
Short-term investments (available for sale)
 
$
—

 
$
—

Fixed income maturities (trading)
 
75.6

 
—

Cash and cash equivalents
 
37.4

 
55.6

Investments in subsidiaries (1) (2)
 
2,973.6

 
3,163.1

Other investments (equity method)
 
—

 
3.7

Eurobond issued by subsidiary
 
—

 
—

Long-term debt issued by Silverton
 
—

 
1.1

Intercompany funds due from affiliates
 
0.1

 
—

Right-of-use operating lease assets
 
1.4

 
—

Other assets
 
6.9

 
9.0

Total assets
 
$
3,095.0

 
$
3,232.5

LIABILITIES
 
 

 
 

Accrued expenses and other payables
 
7.2

 
47.3

Intercompany funds due to affiliates
 
61.2

 
120.1

Long-term debt
 
299.8

 
424.7

Operating lease liabilities
 
1.3

 
—

Total liabilities
 
$
369.5

 
$
592.1

SHAREHOLDERS’ EQUITY
 
 

 
 

Ordinary Shares:
 
 
 
 
60,395,839 shares of par value $.01 each
(December 31, 2018 — 59,743,156 of par value 0.15144558¢ each)
 
$
0.6

 
$
0.1

Preference Shares:
 
 
 
 
11,000,000 5.950% shares of par value 0.15144558¢ each
(December 31, 2018  — 11,000,000)
 
—

 
—

10,000,000 5.625% shares of par value 0.15144558¢ each
(December 31, 2018 — 10,000,000)
 
—

 
—

10,000,000 5.625% depositary shares of par value 0.15144558¢ each
(December 31, 2018 —Nil)
 
—

 
—

Additional paid in capital
 
1,201.7

 
967.5

Retained earnings (2)
 
1,514.6

 
1,791.0

Non-controlling interest
 
—

 
3.7

Accumulated other comprehensive income, net of taxes:
 
 

 
 

Unrealized gains on investments
 
84.5

 
(66.8
)
Gain/(loss) on derivatives
 
4.3

 
0.3

Gains on foreign currency translation
 
(80.2
)
 
(55.4
)
Total accumulated other comprehensive (loss)/income
 
8.6

 
(121.9
)
Total shareholders’ equity
 
2,725.5

 
2,640.4

Total liabilities and shareholders’ equity
 
$
3,095.0

 
$
3,232.5

____________________
(1) 
The Company’s investment in subsidiaries are accounted for under the equity method and adjustments to the carrying value of these investments are made based on the Company’s share of capital, including share of income and expenses. Changes in the value were recognized in realized and unrealized investment gains and losses in the statement of operations.
(2) 
Investment in subsidiaries and retained earnings have been restated by $15.6 million from January 1, 2017 to account for additional ceded premiums on excess of loss ceded reinsurance contracts for periods December 31, 2016 and prior.

ASPEN INSURANCE HOLDINGS LIMITED
SCHEDULE II  - CONDENSED FINANCIAL INFORMATION OF REGISTRANT - Continued
 
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
For the Twelve Months Ended December 31, 2019, 2018 and 2017
 
 
 
Twelve Months Ended December 31, 2019
 
Twelve Months Ended December 31, 2018
 
Twelve Months Ended December 31, 2017
 
 
($ in millions)
Operating Activities:
 
 
 
 
 
 
Equity in net earnings of subsidiaries and other investments, equity method
 
$
(415.1
)
 
$
(371.3
)
 
$
(590.7
)
Dividend income
 
270.0

 
340.3

 
373.6

Interest income on Eurobond
 
—

 
—

 
18.7

Net realized and unrealized investment gains/(losses)
 
2.6

 
(5.1
)
 
(2.3
)
Other income
 
—

 
—

 
—

Total revenues
 
(142.5
)
 
(36.1
)
 
(200.7
)
Expenses:
 
 

 
 

 
 

General, administrative and corporate expenses
 
(70.2
)
 
(83.8
)
 
(36.2
)
Interest expense
 
(25.7
)
 
(25.9
)
 
(29.5
)
Other expense
 
(3.3
)
 
—

 
—

(Loss) from operations before income tax
 
(241.7
)
 
(145.8
)
 
(266.4
)
Income tax
 
—

 
—

 
—

Net (loss)
 
(241.7
)
 
(145.8
)
 
(266.4
)
Amount attributable to non-controlling interest
 
1.2

 
(1.0
)
 
(1.3
)
Net (loss) attributable to Aspen Insurance Holdings Limited ordinary shareholders
 
(240.5
)
 
(146.8
)
 
(267.7
)
Other comprehensive (loss)/income, net of taxes:
 
 

 
 

 
 

Change in unrealized gains on investments
 
151.3

 
(76.5
)
 
(12.8
)
Net change from current period hedged transactions
 
4.0

 
(1.8
)
 
2.6

Change in foreign currency translation adjustment
 
(24.8
)
 
12.3

 
(40.6
)
Other comprehensive (loss)/income, net of tax
 
130.5

 
(66.0
)
 
(50.8
)
Comprehensive (loss)
 
$
(110.0
)
 
$
(212.8
)
 
$
(318.5
)


ASPEN INSURANCE HOLDINGS LIMITED
SCHEDULE II  - CONDENSED FINANCIAL INFORMATION OF REGISTRANT - Continued
 
STATEMENTS OF CASH FLOWS
For the Twelve Months Ended December 31, 2019, 2018 and 2017
 
 
 
Twelve Months Ended December 31, 2019
 
Twelve Months Ended December 31, 2018
 
Twelve Months Ended December 31, 2017
 
 
($ in millions)
Cash Flows From/(Used In) Operating Activities:
 
 
 
 
 
 
Net income (1) (excluding equity in net earnings of subsidiaries)
 
$
174.6

 
$
224.5

 
$
323.0

Adjustments:
 
 

 
 

 
 

Share-based compensation expenses
 
—

 
10.1

 
9.8

Realized and unrealized losses/(gains)
 
9.6

 
(0.7
)
 
(2.0
)
Loss on derivative contracts
 
(4.0
)
 
1.8

 
(2.6
)
Amortization of right-to-use operating lease assets
 
0.3

 
—

 
—

Interest on operating lease liabilities
 
0.2

 
—

 
—

Change in other receivables
 
—

 
—

 
—

Change in other assets
 
2.1

 
(0.2
)
 
(0.2
)
Change in accrued expenses and other payables
 
(51.2
)
 
51.1

 
7.0

Change in intercompany activities
 
(59.0
)
 
63.9

 
(27.5
)
Change in operating lease liabilities
 
(0.5
)
 
—

 
—

Net cash generated by operating activities
 
72.1

 
350.5

 
307.5

Cash Flows From/(Used in) Investing Activities:
 
 

 
 

 
 

Proceeds/(purchases) of short term investments
 
—

 
—

 
25.1

Proceeds/(purchases) of fixed income securities
 
(75.6
)
 
79.4

 
66.3

Investment in subsidiaries
 
(82.7
)
 
(215.9
)
 
(111.9
)
Repayment of loan notes issued by Silverton
 
—

 
18.6

 
13.5

Investment in Micro-insurance
 
—

 
—

 
(0.1
)
Net cash (used in) investing activities
 
(158.3
)
 
(117.9
)
 
(7.1
)
Cash Flows From/(Used in) Financing Activities:
 
 

 
 

 
 

Proceeds from issuance of ordinary shares, net of issuance costs
 
1.4

 
2.7

 
0.5

Proceeds from issuance of preference shares, net of issuance costs
 
241.6

 
—

 
—

Preference shares redeemed
 
—

 
—

 
(293.2
)
Ordinary share repurchase
 
(0.1
)
 
—

 
(30.0
)
Ordinary and preference share dividends paid
 
(35.9
)
 
(73.4
)
 
(92.4
)
Repayment of long-term debt issued by Silverton
 
(7.7
)
 
—

 
—

Make-whole payment
 
(5.5
)
 
(8.6
)
 
—

Minority interest buy-out
 
(0.8
)
 
—

 
—

Long-term debt redeemed
 
(125.0
)
 
(125.0
)
 
—

Cash paid for tax withholding purposes
 
—

 
(4.7
)
 
(9.6
)
Net cash from/(used in) financing activities
 
68.0

 
(209.0
)
 
(424.7
)
(Decrease)/increase in cash and cash equivalents
 
(18.2
)
 
23.6

 
(124.3
)
Cash and cash equivalents — beginning of period
 
55.6

 
32.0

 
156.3

Cash and cash equivalents — end of period
 
$
37.4

 
$
55.6

 
$
32.0

 _________
(1)    Net income has been adjusted for the proportion due to non-controlling interest.